| Revenue | DKK -67K | +96% |
| EBITDA | DKK -67K | -96% |
| Net profit | DKK -116K | -50% |
| Total assets | DKK 956K | -2% |
| Equity | DKK 122K | -49% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 27 | -5 | -18 | -55 | -25 | -12 | -104 | -22 | -13 | -26 | -34 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | -1 | -5 | -18 | -55 | -34 | -15 | -104 | -28 | -15 | -26 | -34 | -67 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -33 |
| EBIT | 18 | -33 | -37 | -51 | -88 | -66 | -47 | -137 | -61 | -48 | -58 | -67 | -100 |
| Net financials | -9 | -11 | -8 | -6 | -11 | -12 | -13 | -15 | -14 | -18 | -20 | -21 | -24 |
| Profit before tax | 9 | -44 | -45 | -56 | -99 | -79 | -61 | -152 | -75 | -65 | -78 | -88 | -124 |
| Tax | -0 | -0 | -0 | -140 | -7 | -7 | -7 | -7 | -7 | -11 | -0 | -10 | -7 |
| Net profit | 9 | -44 | -45 | 84 | -91 | -72 | -54 | -145 | -68 | -54 | -78 | -77 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.144 | 1.105 | 1.068 | 1.183 | 1.157 | 1.167 | 1.128 | 1.053 | 1.035 | 1.013 | 1.036 | 975 | 956 |
| Equity | 882 | 838 | 794 | 877 | 786 | 714 | 660 | 515 | 448 | 394 | 316 | 238 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 266 | 274 | 306 | 371 | 453 | 468 | 537 | 587 | 619 | 721 | 737 | 834 |
| Total debt | 262 | 266 | 274 | 306 | 371 | 453 | 468 | 537 | 587 | 619 | 721 | 737 | 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2004 | — | — |
KS Management | Management | 1992 | — | — |
HC Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holdt Høiris-Andersen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Henrik Carstensen Egeberg | Management | 0 companies |
| Vagn Carstensen Egeberg | Chairman | 0 companies |
| Elsbeth Jac Egeberg | Chairman | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Lise Eyrich Høgh | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |
| Henrik Mogens Wedell-Wedellsborg | Board of Directors | 0 companies |