| Revenue | DKK -106K | +24% |
| EBITDA | DKK -106K | -24% |
| Net profit | DKK 2M | -15% |
| Total assets | DKK 35,2M | +4% |
| Equity | DKK 34,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -63 | -96 | 45 | -86 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 819 | 912 | 1.331 | 2.505 | 2.062 | 2.469 | 2.306 | 21.707 | 19 | -63 | -96 | 45 | -86 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 819 | 912 | 1.331 | 2.505 | 2.062 | 2.469 | 2.306 | 21.707 | 19 | -63 | -96 | 45 | -86 | -106 |
| Net financials | 922 | 969 | 1.544 | 2.800 | 2.244 | 2.647 | 2.332 | 22.109 | 583 | 6.499 | -1.587 | 2.275 | 3.129 | 2.684 |
| Profit before tax | 907 | 963 | 1.534 | 2.792 | 2.233 | 2.640 | 2.320 | 22.074 | 521 | 6.437 | -1.683 | 2.320 | 3.043 | 2.578 |
| Tax | -30 | 12 | 48 | 48 | 36 | 36 | 1 | 73 | 98 | 959 | -370 | 473 | 670 | 567 |
| Net profit | 936 | 952 | 1.486 | 2.744 | 2.197 | 2.604 | 2.319 | 22.001 | 423 | 5.478 | -1.313 | 1.847 | 2.374 | 2.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.415 | 4.067 | 5.790 | 7.871 | 6.023 | 7.127 | 7.916 | 28.973 | 27.856 | 33.239 | 30.013 | 31.390 | 33.779 | 35.164 |
| Equity | 3.413 | 4.065 | 5.351 | 7.795 | 5.992 | 7.096 | 7.914 | 28.915 | 27.839 | 32.316 | 30.003 | 31.350 | 33.224 | 34.735 |
| Long-term debt | 0 | 0 | 27 | 44 | 27 | 30 | 0 | 50 | 3 | 907 | 0 | 0 | 545 | 400 |
| Short-term debt | 2 | 2 | 411 | 31 | 4 | 2 | 2 | 8 | 14 | 16 | 10 | 40 | 10 | 29 |
| Total debt | 2 | 2 | 439 | 76 | 31 | 32 | 2 | 58 | 17 | 923 | 10 | 40 | 555 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Ferløv Schwensen | Audit | 0 companies |