| Revenue | DKK 12,6M | -20% |
| EBITDA | DKK 75K | -97% |
| Net profit | DKK -1,7M | -427% |
| Total assets | DKK 37,3M | +10% |
| Equity | DKK 19,3M | -10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 18.843 | 19.490 | 19.429 | 16.834 | 15.788 | 12.572 |
| Staff expenses | -17.113 | -19.313 | -16.585 | -13.763 | -13.268 | -12.497 |
| EBITDA | 1.731 | 177 | 2.844 | 3.071 | 2.520 | 75 |
| Depreciation & amort. | -691 | -808 | -1.047 | -1.325 | -1.365 | -1.329 |
| EBIT | 1.039 | -631 | 1.797 | 1.745 | 1.155 | -1.253 |
| Net financials | 1.502 | -218 | -461 | -467 | -602 | -689 |
| Profit before tax | 2.541 | -849 | 1.336 | 1.278 | 553 | -1.942 |
| Tax | -310 | -284 | -341 | 136 | 33 | -241 |
| Net profit | 2.851 | -566 | 1.677 | 1.143 | 520 | -1.701 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 33.095 | 32.762 | 31.639 | 31.478 | 34.088 | 37.345 |
| Equity | 23.586 | 20.102 | 21.779 | 21.722 | 21.442 | 19.291 |
| Long-term debt | 521 | 901 | 1.554 | 902 | 442 | 107 |
| Short-term debt | 7.490 | 10.549 | 7.443 | 7.861 | 11.183 | 17.173 |
| Total debt | 8.011 | 11.451 | 8.997 | 8.763 | 11.625 | 17.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS3961 Holding ApS | Company | 100.0% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stevn | Chief Executive Officer | 0 companies |
| Carl Lauridsen | Board of Directors | 0 companies |
| Ole Louis Sørensen | Chairman | 0 companies |
| Henrik Bøtter Madsen | Board of Directors | 0 companies |
| Karla Astrid Amalie Duda Sørensen | Chairman | 0 companies |
| Allan Thomsen | Board of Directors | 0 companies |
| Søren Elkiær Christensen | Board of Directors | 0 companies |
| Will Andersen | Board of Directors | 0 companies |