| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK -39K | -158% |
| Net profit | DKK -43K | -175% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 603K | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.710 | 5.522 | 5.163 | 5.136 | 1.689 | 1.337 | 1.509 | 1.516 | 1.861 | 1.629 | 1.374 | 1.105 | 1.171 |
| Staff expenses | -2.723 | -2.845 | -2.262 | -1.826 | -1.770 | -1.585 | -1.448 | -1.748 | -1.837 | -1.606 | -1.503 | -1.038 | -1.210 |
| EBITDA | 734 | -513 | 535 | 29 | -81 | -248 | 61 | -232 | 24 | 23 | -128 | 67 | -39 |
| Depreciation & amort. | -50 | -57 | -49 | -26 | -27 | -3 | -3 | -15 | -18 | -23 | -5 | -5 | -0 |
| EBIT | 684 | -570 | 486 | 3 | -108 | -251 | 57 | -247 | 6 | -0 | -134 | 62 | -39 |
| Net financials | -8 | 4 | -4 | -16 | -20 | -18 | -22 | -8 | -9 | -12 | -7 | -4 | -4 |
| Profit before tax | 676 | -566 | 481 | -13 | -128 | -269 | 36 | -255 | -3 | -12 | -141 | 58 | -43 |
| Tax | 188 | -133 | 110 | -16 | -26 | -52 | 8 | -41 | 19 | 12 | 40 | -0 | -0 |
| Net profit | 489 | -434 | 372 | 3 | -102 | -218 | 28 | -213 | -22 | -25 | -181 | 58 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.927 | 2.149 | 2.340 | 2.436 | 2.213 | 1.894 | 2.133 | 1.721 | 1.700 | 1.929 | 1.280 | 1.391 | 1.257 |
| Equity | 1.989 | 1.066 | 1.438 | 1.441 | 1.339 | 1.121 | 1.252 | 984 | 907 | 826 | 588 | 646 | 603 |
| Long-term debt | -85 | 48 | -62 | -46 | -21 | 32 | 30 | 24 | 78 | 0 | 0 | 0 | 0 |
| Short-term debt | 853 | 1.083 | 840 | 949 | 853 | 773 | 881 | 713 | 716 | 1.104 | 692 | 746 | 654 |
| Total debt | 853 | 1.083 | 840 | 949 | 853 | 773 | 881 | 736 | 794 | 1.104 | 692 | 746 | 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stig Lommer | Management | 0 companies |
| Steen Helmer Nielsen | Board of Directors | 0 companies |
| Carsten Malby | Chairman | 0 companies |
| Uffe Bøgelund Jensen | Board of Directors | 0 companies |
| Izabella Sofie Winther | Board of Directors | 0 companies |
| Søren Fogh | Board of Directors | 0 companies |
| Mogens Nicolai Holten | Board of Directors | 0 companies |
| Niels Vahman Bang | Chairman | 0 companies |
| Jan Duckert | Board of Directors | 0 companies |