| Revenue | DKK 792K | +13% |
| EBITDA | DKK 560K | -16% |
| Net profit | DKK 256K | -42% |
| Total assets | DKK 4,1M | +11% |
| Equity | DKK 1,6M | +11% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 303 | 327 | 531 | 700 | 792 |
| Staff expenses | -30 | -30 | -30 | -30 | -232 |
| EBITDA | 273 | 297 | 501 | 670 | 560 |
| Depreciation & amort. | -72 | -96 | -134 | -140 | -193 |
| EBIT | 201 | 202 | 367 | 530 | 367 |
| Net financials | 49 | -76 | 39 | 36 | -38 |
| Profit before tax | 250 | 125 | 407 | 566 | 329 |
| Tax | 55 | 28 | 89 | 125 | 73 |
| Net profit | 194 | 98 | 317 | 441 | 256 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.855 | 2.995 | 3.517 | 3.675 | 4.081 |
| Equity | 957 | 955 | 1.172 | 1.463 | 1.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.539 | 1.654 | 1.922 | 1.771 | 1.984 |
| Total debt | 1.539 | 1.654 | 1.922 | 1.771 | 1.984 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JA Founder | Founder | 1992 |
JC Founder | Founder | 1992 |
JC Management | Management | 2018 |
JK Founder | Founder | 1992 |
| Former (1) | ||
HD Audit | Audit | 1992 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aaskov Karlsen | Founder | 0 companies |
| Henning Diget | Audit | 0 companies |
| Johannes Clausen | Founder | 0 companies |
| Jens Christian Clausen | Management | 0 companies |
| Jens Kristian Munk | Founder | 0 companies |
| Lars Kirkebæk Madsen | Board of Directors | 0 companies |