| Revenue | DKK 12K | -122% |
| EBITDA | DKK -414K | +13% |
| Net profit | DKK -150K | -43% |
| Total assets | DKK 9M | +10% |
| Equity | DKK 7,2M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.865 | 1.873 | 2.183 | 2.530 | 1.594 | 605 | 597 | 119 | -472 | -443 | 56 | 120 | -53 | 12 |
| Staff expenses | -379 | -363 | -425 | -343 | -359 | -502 | -377 | -393 | -433 | -377 | -318 | -285 | -425 | -426 |
| EBITDA | 3.485 | 1.510 | 1.758 | 2.187 | 1.235 | 102 | 97 | -280 | -947 | -820 | -262 | -184 | -478 | -414 |
| Depreciation & amort. | 1.613 | 111 | 1.235 | -1.011 | -816 | -278 | -279 | -243 | -292 | -203 | -135 | -159 | -130 | -104 |
| EBIT | 1.872 | 1.398 | 523 | 1.176 | 419 | -176 | -182 | -523 | -1.239 | -1.023 | -397 | -343 | -608 | -518 |
| Net financials | 127 | 1.062 | 3.212 | 409 | 485 | 668 | 376 | 27 | 796 | 893 | 615 | 882 | 514 | 289 |
| Profit before tax | 1.999 | 2.460 | 3.735 | 1.585 | 904 | 493 | 194 | -496 | -443 | -131 | 218 | 540 | -94 | -229 |
| Tax | 505 | 348 | 228 | 295 | 198 | 130 | 51 | -84 | -116 | -15 | 101 | 128 | 11 | -79 |
| Net profit | 1.494 | 2.113 | 3.507 | 1.289 | 706 | 362 | 144 | -412 | -327 | -116 | 117 | 412 | -105 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.786 | 14.982 | 17.616 | 18.780 | 19.592 | 19.178 | 19.248 | 18.955 | 18.367 | 18.135 | 18.319 | 18.887 | 8.116 | 8.958 |
| Equity | 10.637 | 12.749 | 16.257 | 17.546 | 18.252 | 18.614 | 18.758 | 18.346 | 18.019 | 17.903 | 18.020 | 18.432 | 7.326 | 7.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 117 | 129 | 129 | 142 | 167 |
| Short-term debt | 1.983 | 1.737 | 955 | 769 | 1.098 | 338 | 304 | 445 | 142 | 116 | 156 | 326 | 648 | 1.615 |
| Total debt | 1.983 | 1.737 | 955 | 769 | 1.098 | 338 | 304 | 445 | 254 | 232 | 285 | 455 | 790 | 1.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 1998 | — | — |
JL Management | Management | 1999 | — | — |
JM Management | Management | 2019 | — | — |
AB Management | Management | 2021 | — | — |
JS Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDAN ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hildorf | Management | 0 companies |
| Jørgen Lind Andersen | Management | 0 companies |
| Julle Margrethe Andersen | Management | 0 companies |
| Anders Boye Andersen | Management | 0 companies |
| Jørgen Sørensen | Founder | 0 companies |
| Allan Mollerup | Board of Directors | 0 companies |
| Jørgen Hansen | Chairman | 0 companies |