| Revenue | DKK 822K | -4% |
| EBITDA | DKK 822K | -4% |
| Net profit | DKK -497K | -7% |
| Total assets | DKK 18,8M | -3% |
| Equity | DKK -4M | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 545 | 846 | 1.497 | 854 | 822 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 545 | 846 | 1.497 | 854 | 822 |
| Depreciation & amort. | 613 | 613 | 613 | 613 | 613 |
| EBIT | -68 | 233 | 884 | 241 | 209 |
| Net financials | -446 | -759 | -781 | -704 | -706 |
| Profit before tax | -514 | -526 | 103 | -464 | -497 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -514 | -526 | 103 | -464 | -497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.807 | 23.270 | 19.968 | 19.456 | 18.845 |
| Equity | -2.570 | -3.096 | -2.994 | -3.457 | -3.955 |
| Long-term debt | 8.512 | 7.929 | 7.365 | 6.920 | 6.461 |
| Short-term debt | 19.865 | 18.437 | 15.596 | 15.993 | 16.338 |
| Total debt | 28.377 | 26.366 | 22.962 | 22.913 | 22.799 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JH | Audit | 1993 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1992 – 2003 | |
| Board of Directors | 1992 – 2001 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1992 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Henrik Tjørning | Audit | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Rene Mourier | Board of Directors | 0 companies |
| Victor Horst Greulich | Board of Directors | 0 companies |
| Peter Andreas Bøggild | Board of Directors | 0 companies |