| Revenue | DKK -550 | -95% |
| EBITDA | DKK -550 | +95% |
| Net profit | DKK 35K | -46% |
| Total assets | DKK 847K | -11% |
| Equity | DKK 837K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 207 | 77 | 254 | 293 | 476 | 430 | 543 | 261 | 298 | 186 | -7 | -11 | -1 |
| Staff expenses | -101 | -359 | -407 | -269 | -225 | -209 | -217 | -297 | -214 | -158 | -211 | -0 | -0 | -0 |
| EBITDA | -62 | -152 | -330 | -15 | 68 | 292 | 213 | 246 | 48 | 140 | -290 | -7 | -11 | -1 |
| Depreciation & amort. | -210 | -97 | -97 | -11 | -30 | 12 | -18 | -18 | -18 | -23 | -16 | -0 | -0 | -0 |
| EBIT | -272 | -249 | -428 | -26 | 38 | 280 | 195 | 228 | 30 | 117 | -306 | -7 | -11 | -1 |
| Net financials | -38 | -70 | -9 | -22 | -9 | 8 | -6 | 0 | -32 | 66 | -96 | 18 | 75 | 35 |
| Profit before tax | -310 | -320 | -437 | -48 | 29 | 288 | 190 | 228 | -2 | 183 | -402 | 11 | 65 | 35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -218 | 42 | 50 | -0 | 40 | 86 | -8 | -0 | -0 |
| Net profit | -310 | -320 | -437 | -48 | 29 | 506 | 148 | 178 | -2 | 143 | -489 | 19 | 65 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.232 | 4.430 | 2.280 | 2.147 | 2.063 | 2.474 | 2.373 | 2.481 | 2.356 | 2.465 | 1.306 | 1.091 | 947 | 847 |
| Equity | 2.436 | 2.019 | 1.484 | 1.337 | 1.366 | 1.771 | 1.709 | 1.779 | 1.666 | 1.809 | 1.093 | 995 | 937 | 837 |
| Long-term debt | 1.530 | 2.208 | 659 | 640 | 620 | 601 | 581 | 560 | 517 | 476 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 202 | 136 | 170 | 77 | 102 | 83 | 142 | 173 | 179 | 213 | 96 | 10 | 10 |
| Total debt | 1.796 | 2.410 | 795 | 810 | 697 | 703 | 663 | 701 | 690 | 655 | 213 | 96 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 1992 | — | — |
AJ Founder | Founder | 1992 | — | — |
| Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kehlet | Management | 0 companies |
| Arne John Rasmussen Pedersen | Founder | 0 companies |
| Reg. revisor Christian R. Møller Nielsen | Audit | 0 companies |