| Revenue | DKK 854K | -7% |
| EBITDA | DKK -766K | -307% |
| Net profit | DKK -760K | -1429% |
| Total assets | DKK 16,8M | -6% |
| Equity | DKK 8,3M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 870 | 1.275 | 1.127 | 1.112 | 1.134 | 371 | 579 | 650 | 964 | 893 | 995 | 913 | 854 |
| Staff expenses | -31 | -312 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 348 | 363 | 525 | 468 | 760 | 183 | 281 | 380 | 537 | 841 | 377 | 371 | -766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 348 | 363 | 525 | 468 | 760 | 183 | 281 | 380 | 537 | 841 | 377 | 371 | -766 |
| Net financials | -430 | -342 | -694 | -249 | -299 | -157 | -141 | -192 | -139 | -108 | -33 | -298 | -201 |
| Profit before tax | -82 | 21 | 853 | 219 | 461 | 3.226 | 141 | 188 | 398 | 733 | 344 | 72 | -967 |
| Tax | 53 | -0 | 200 | 52 | 100 | 696 | -130 | 50 | 90 | 150 | 75 | 15 | -207 |
| Net profit | -135 | 21 | 653 | 167 | 361 | 2.530 | 271 | 138 | 308 | 583 | 269 | 57 | -760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.107 | 18.197 | 19.272 | 19.478 | 16.007 | 19.298 | 19.351 | 19.546 | 19.273 | 19.828 | 18.301 | 17.937 | 16.774 |
| Equity | 3.728 | 3.748 | 4.401 | 4.568 | 4.929 | 7.459 | 7.730 | 7.868 | 8.176 | 8.759 | 9.029 | 9.086 | 8.326 |
| Long-term debt | 4.199 | 3.807 | 5.679 | 5.332 | 4.947 | 4.600 | 4.197 | 3.819 | 3.327 | 2.988 | 2.671 | 2.664 | 2.436 |
| Short-term debt | 8.681 | 9.141 | 7.492 | 7.826 | 4.279 | 4.689 | 5.004 | 5.389 | 5.209 | 5.371 | 3.816 | 3.388 | 3.420 |
| Total debt | 12.880 | 12.948 | 13.170 | 13.158 | 9.226 | 9.289 | 9.201 | 9.208 | 8.537 | 8.359 | 6.487 | 6.052 | 5.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Frederik Carøe | Founder | 0 companies |