| Revenue | DKK 4,6M | +6% |
| EBITDA | DKK 485K | +27% |
| Net profit | DKK 47K | +208% |
| Total assets | DKK 6,7M | -11% |
| Equity | DKK -1,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.685 | 5.487 | 4.133 | 4.387 | 4.635 |
| Staff expenses | -3.413 | -3.564 | -3.624 | -4.019 | -4.149 |
| EBITDA | 1.272 | 1.597 | -2.109 | 381 | 485 |
| Depreciation & amort. | 868 | -876 | -391 | -230 | -69 |
| EBIT | 404 | 721 | -2.499 | 152 | 416 |
| Net financials | -366 | -457 | -318 | -195 | -369 |
| Profit before tax | 38 | 265 | -2.817 | -43 | 47 |
| Tax | -0 | 179 | -0 | -0 | -0 |
| Net profit | 38 | 85 | -2.817 | -43 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 11.498 | 10.669 | 7.570 | 7.582 | 6.744 |
| Equity | 788 | 873 | -1.944 | -1.987 | -1.940 |
| Long-term debt | 1.931 | 1.406 | 1.107 | 1.099 | 1.733 |
| Short-term debt | 8.780 | 8.390 | 8.407 | 8.470 | 6.951 |
| Total debt | 10.711 | 9.796 | 9.514 | 9.569 | 8.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 8. FEBRUAR 2005 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Rostgaard Evald | Management | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |
| Cathrine Juhl | Board of Directors | 0 companies |