| Revenue | DKK 94K | +53% |
| EBITDA | DKK 94K | +18538% |
| Net profit | DKK 69K | +208% |
| Total assets | DKK 438K | -28% |
| Equity | DKK 397K | +21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.136 | -2.039 | — | 1.714 | 1.637 | 1.272 | 1.344 | 123 | 76 | 57 | 61 | 61 | 94 |
| Staff expenses | -1.636 | -1.292 | -0 | -1.299 | -957 | -456 | -635 | -527 | -282 | -145 | -62 | -62 | -0 |
| EBITDA | 500 | -490 | 0 | 416 | 775 | 817 | 708 | -404 | -206 | -88 | -1 | -1 | 94 |
| Depreciation & amort. | -107 | -120 | -0 | -94 | -9 | -66 | -69 | -87 | -115 | -106 | -78 | -78 | -0 |
| EBIT | 393 | -610 | 0 | 321 | 765 | 750 | 640 | -491 | -321 | -194 | -79 | -79 | 94 |
| Net financials | 19 | -8 | 0 | -62 | 57 | -16 | 32 | -16 | -5 | -2 | -3 | -3 | -4 |
| Profit before tax | 411 | -602 | 0 | 259 | 822 | 734 | 671 | -507 | -326 | -196 | -82 | -82 | 89 |
| Tax | 105 | -164 | -0 | -81 | 151 | 194 | 149 | -110 | -72 | -43 | -18 | -18 | 20 |
| Net profit | 307 | -438 | 0 | 340 | 671 | 540 | 523 | -396 | -254 | -153 | -64 | -64 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.006 | 2.224 | 2.780 | 2.705 | 2.196 | 1.796 | 1.748 | 895 | 780 | 601 | 609 | 609 | 438 |
| Equity | 864 | 1.003 | 1.846 | 1.167 | 1.238 | 1.134 | 1.073 | 199 | 544 | 392 | 327 | 327 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | -1.221 | 934 | 1.538 | 958 | 661 | 675 | 697 | 236 | 209 | 281 | 281 | 41 |
| Total debt | 1.142 | -1.221 | 934 | 1.538 | 958 | 661 | 675 | 697 | 236 | 209 | 281 | 281 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 1992 | — | — |
PE Founder | Founder | 1992 | — | — |
JM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.M. HEDEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aldona Ludvigsen | Founder | 0 companies |
| Peter Ejler Ludvigsen | Founder | 0 companies |
| Jens Mikkel Hedegaard | Management | 0 companies |
| Christian Peter Ludvigsen | Board of Directors | 0 companies |
| Palle Melchior Jensen | Board of Directors | 0 companies |
| Katherina Killander | Chairman | 0 companies |