| Revenue | DKK -51K | -1% |
| EBITDA | DKK -51K | +1% |
| Net profit | DKK -4M | -313% |
| Total assets | DKK 24,5M | -20% |
| Equity | DKK 24,5M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -18 | -24 | -31 | -57 | -39 | -53 | -70 | -49 | -75 | -52 | -57 | -52 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -18 | -24 | -31 | -57 | -39 | -53 | -70 | -49 | -75 | -52 | -57 | -52 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -18 | -24 | -31 | -57 | -39 | -53 | -70 | -49 | -75 | -52 | -57 | -52 | -51 |
| Net financials | 2.286 | 4.589 | 5.596 | 2.719 | 4.286 | 2.313 | -4.247 | 4.407 | 3.365 | 9.781 | -3.807 | 4.159 | 2.478 | -3.970 |
| Profit before tax | 2.267 | 4.571 | 5.572 | 2.688 | 4.229 | 2.274 | -4.300 | 4.338 | 3.316 | 9.707 | -3.859 | 4.102 | 2.426 | -4.021 |
| Tax | -0 | 118 | 1.173 | 541 | 864 | 445 | -0 | -0 | 519 | 101 | -0 | 54 | 534 | 7 |
| Net profit | 2.267 | 4.453 | 4.399 | 2.146 | 3.365 | 1.829 | -4.300 | 4.338 | 2.798 | 9.606 | -3.859 | 4.048 | 1.892 | -4.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.963 | 24.256 | 28.142 | 29.160 | 36.476 | 37.663 | 27.667 | 23.031 | 25.063 | 32.314 | 27.173 | 29.683 | 30.577 | 24.547 |
| Equity | 19.611 | 22.463 | 26.862 | 27.409 | 30.674 | 32.303 | 27.603 | 22.941 | 24.538 | 32.144 | 27.085 | 29.633 | 30.025 | 24.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.353 | 1.792 | 1.280 | 1.751 | 5.803 | 5.360 | 64 | 90 | 525 | 170 | 88 | 50 | 551 | 50 |
| Total debt | 1.353 | 1.792 | 1.280 | 1.751 | 5.803 | 5.360 | 64 | 90 | 525 | 170 | 88 | 50 | 551 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Sven Høy Westergaard | Board of Directors | 0 companies |
| Claus Erik Dam | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |