| Revenue | DKK 13,4M | +10% |
| EBITDA | DKK 8,8M | -12% |
| Net profit | DKK 6,4M | -12% |
| Total assets | DKK 4,6M | -36% |
| Equity | DKK 291K | -88% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.668 | 2.103 | 1.910 | 2.249 | 1.675 | 1.830 | 1.182 | 85 | 155 | 174 | 1.257 | 5.077 | 12.193 | 13.423 |
| Staff expenses | -2.186 | -1.657 | -1.693 | -2.102 | -1.593 | -1.347 | -1.837 | -873 | -1.252 | -352 | -899 | -1.742 | -2.234 | -4.660 |
| EBITDA | -518 | 446 | 217 | 147 | 82 | 492 | -655 | -788 | -1.097 | -178 | 358 | 3.335 | 9.959 | 8.763 |
| Depreciation & amort. | -105 | -23 | 87 | -95 | -50 | 4 | -3 | -0 | -0 | -187 | -320 | -320 | -597 | -718 |
| EBIT | -623 | 423 | 130 | 53 | 32 | 488 | -658 | -788 | -1.097 | -364 | 38 | 3.015 | 9.362 | 8.045 |
| Net financials | -48 | 94 | 213 | -26 | -29 | -24 | -0 | -3 | -15 | -10 | -76 | -14 | -40 | 142 |
| Profit before tax | -670 | 517 | 344 | 26 | 3 | 463 | -658 | -791 | -1.111 | -374 | -39 | 3.001 | 9.322 | 8.187 |
| Tax | -180 | 129 | -3 | 7 | 1 | 102 | -145 | -0 | -18 | -374 | -0 | 582 | 2.071 | 1.822 |
| Net profit | -490 | 389 | 347 | 19 | 2 | 361 | -512 | -791 | -1.093 | -0 | -39 | 2.419 | 7.251 | 6.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.850 | 2.053 | 2.239 | 2.387 | 2.096 | 1.825 | 1.705 | 1.029 | 1.007 | 2.116 | 2.127 | 3.311 | 7.181 | 4.611 |
| Equity | -176 | 213 | 559 | 578 | 581 | 942 | 430 | -362 | -1.455 | -1.455 | -1.494 | 925 | 2.476 | 291 |
| Long-term debt | 1.535 | 824 | 470 | 678 | 972 | 0 | 0 | 0 | 0 | 469 | 71 | 0 | 0 | 0 |
| Short-term debt | 490 | 1.009 | 1.210 | 1.130 | 543 | 883 | 1.275 | 1.391 | 2.462 | 3.102 | 3.549 | 2.216 | 4.268 | 4.030 |
| Total debt | 2.026 | 1.834 | 1.680 | 1.809 | 1.515 | 883 | 1.275 | 1.391 | 2.462 | 3.571 | 3.620 | 2.216 | 4.268 | 4.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 1992 | — | — |
US Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
SM Audit | Audit | 1992 | — | — |
CB Management | Management | 2020 | — | — |
PW Management | Management | 2020 | — | — |
LZ Management | Management | 2020 | — | — |
PS Management | Management | 2020 | — | — |
JZ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
NS Management | Management | 2020 | — | — |
JK Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASPER BLOM ApS | Company | 33.3% | 33.3% | 2020 |
Wolffgang Patrick ApS | Company | 33.3% | 33.3% | 2020 |
TRAULSEN APS | Company | 33.3% | 33.3% | 2020 |
2 ZINDEL HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
4 ZINDEL HOLDING ApS | Company | 50.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Biil Pedersen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| STENILD MØLLER ApS | Audit | 0 companies |
| Casper Blom | Management | 0 companies |
| Patrick Wolffgang | Management | 0 companies |
| Lillian Zindel | Management | 0 companies |
| Peter Stig Munk Andersen | Management | 0 companies |
| John Zindel | Chief Executive Officer | 0 companies |
| Nick Stefan Traulsen | Management | 0 companies |
| Jesper Klaproth | Management | 0 companies |
| Kjeld Arne Freundlich | Board of Directors | 0 companies |
| Alan Zindel | Board of Directors | 0 companies |
| Peter Knap | Board of Directors | 0 companies |
| Dorte Burne | Board of Directors | 0 companies |
| Knud Zindel | Chairman | 0 companies |
| Berit Zindel | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |