| Revenue | DKK -1M | +19% |
| EBITDA | DKK -1,8M | -9% |
| Net profit | DKK -1,8M | -10% |
| Total assets | DKK 2,3M | -39% |
| Equity | DKK -93K | -106% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.145 | -234 | -319 | -849 | -1.009 |
| Staff expenses | -2.378 | -818 | -818 | -770 | -761 |
| EBITDA | -233 | -1.052 | -1.137 | -1.620 | -1.770 |
| Depreciation & amort. | -78 | -4 | -0 | -0 | -0 |
| EBIT | -311 | -1.056 | -1.137 | -1.620 | -1.770 |
| Net financials | 8 | -5 | -1 | 14 | 2 |
| Profit before tax | -303 | -1.061 | -1.138 | -1.606 | -1.768 |
| Tax | -248 | -0 | -0 | -0 | -0 |
| Net profit | -55 | -1.061 | -1.138 | -1.606 | -1.768 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.735 | 4.684 | 3.444 | 3.697 | 2.258 |
| Equity | 5.479 | 4.419 | 3.281 | 1.675 | -93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 265 | 163 | 2.022 | 2.351 |
| Total debt | 255 | 265 | 163 | 2.022 | 2.351 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2007 |
| Former (4) | ||
ET | Audit | 1992 – 1992 |
HS Management | Management | 2004 – 2007 |
| Audit | 1992 – 1993 | |
PE Management | Management | 1992 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1992 | |
| Board of Directors | 2007 | |
| Board of Directors | 1992 | |
| Former (6) | ||
| Chairman | 1992 – 1992 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1992 – 1992 | |
| Board of Directors | 1992 – 2002 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 1992 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Smith Andersen | Management | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Janne Møller Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kamma Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Johannes Nielsen | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Anders Møller Jensen | Board of Directors | 0 companies |
| Benny Brovn Rasmussen | Board of Directors | 0 companies |
| Poul Bundgaard Jørgensen | Board of Directors | 0 companies |
| Charlotte Møller Jensen | Board of Directors | 0 companies |
| Kaj Helmer Jensen | Board of Directors | 0 companies |