| Revenue | DKK -18K | -75% |
| EBITDA | DKK -18K | +75% |
| Net profit | DKK -218K | -110% |
| Total assets | DKK 460K | -15% |
| Equity | DKK -9,8M | -2% |
| Employees | 49 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 41.586 | 384 | -49 | -74 | -18 |
| Staff expenses | -12.396 | -0 | -0 | -0 | -0 |
| EBITDA | 28.961 | -999 | -49 | -74 | -18 |
| Depreciation & amort. | -8.650 | -0 | -0 | -0 | -0 |
| EBIT | 20.311 | -999 | -49 | -74 | -18 |
| Net financials | -5.382 | -785 | -174 | -38 | -200 |
| Profit before tax | 14.928 | -1.784 | -224 | -112 | -218 |
| Tax | 6.662 | -300 | -0 | -8 | -0 |
| Net profit | 8.266 | -1.484 | -224 | -104 | -218 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 20.060 | 18.767 | 3.603 | 541 | 460 |
| Equity | -7.755 | -9.239 | -9.463 | -9.567 | -9.785 |
| Long-term debt | 982 | 420 | 0 | 10.004 | 10.214 |
| Short-term debt | 26.834 | 27.586 | 13.066 | 104 | 31 |
| Total debt | 27.815 | 28.006 | 13.066 | 10.108 | 10.245 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
ET | Audit | 1992 – 1992 |
CA Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
JC Deputy | Deputy | 2002 – 2005 |
MU Deputy | Deputy | 1992 – 2000 |
EI Deputy | Deputy | 1992 – 2000 |
SP Audit | Audit | 1992 – 2004 |
HN Management | Management | 1992 – 2008 |
JL Management | Management | 2008 – 2017 |
BR | Deputy | 2000 – 2002 |
LO Management | Management | 1992 – 1993 |
TL Deputy | Deputy | 2005 – 2007 |
PE Management | Management | 1992 – 1992 |
NG Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
AF Unofficial title | Unofficial title | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 1992 – 1992 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1992 – 1992 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2008 – 2008 | |
| Deputy Chairman | 2008 – 2008 | |
| Board of Directors | 1992 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 1997 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Carsten Aastrup | Chief Executive Officer | 0 companies |
| Jan Christer Ekenstedt | Deputy | 0 companies |
| Mahboob Ur Rab | Deputy | 0 companies |
| Emin Idrizi | Deputy | 0 companies |
| Søren Pingel | Audit | 0 companies |
| Henrik Nielsen | Management | 0 companies |
| John Lindbom | Management | 0 companies |
| Björn Ragnar Inge Adolfsson | Deputy | 0 companies |
| Leif Otto Andersen | Management | 0 companies |
| Tomas Lennart Andersson | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels-Erik Gottlieb | Chief Executive Officer | 0 companies |
| Anders Fisker | Unofficial title | 0 companies |
| Rolf Gustav Karlsson | Board of Directors | 0 companies |
| Arne Christensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Uffe Toudahl Frandsen | Board of Directors | 0 companies |
| Peter Balling Fonsager-Jensen | Chairman | 0 companies |
| Lars Hecht | Board of Directors | 0 companies |
| Torben Kallestrup Laursen | Board of Directors | 0 companies |
| Uffe Christensen | Board of Directors | 0 companies |
| Lars Christian Christiansen | Chairman | 0 companies |
| Rolf Gustav Karlsson | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Henrik Rosenvinge Skov | Chairman | 0 companies |
| John Vanggaard | Board of Directors | 0 companies |
| Poul Erik Dahl | Board of Directors | 0 companies |
| Knud Flemming Jensen Kruse | Deputy Chairman | 0 companies |
| Karsten Johannes Funder | Board of Directors | 0 companies |