| Revenue | DKK 1,4M | -29% |
| EBITDA | DKK -229K | -149% |
| Net profit | DKK -186K | -134% |
| Total assets | DKK 6,1M | -3% |
| Equity | DKK 5,6M | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 363 | 1.243 | 1.241 | 2.015 | 1.425 |
| Staff expenses | -1.297 | -1.543 | -1.612 | -1.540 | -1.654 |
| EBITDA | -934 | -300 | -371 | 467 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -934 | -300 | -371 | 467 | -229 |
| Net financials | -229 | -43 | -51 | 1 | 15 |
| Profit before tax | -1.163 | -343 | -423 | 468 | -214 |
| Tax | 163 | -0 | -144 | -85 | -28 |
| Net profit | -1.326 | -343 | -279 | 553 | -186 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.751 | 6.338 | 6.171 | 6.238 | 6.080 |
| Equity | 5.856 | 5.513 | 5.234 | 5.787 | 5.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.894 | 825 | 937 | 450 | 479 |
| Total debt | 1.894 | 825 | 937 | 450 | 479 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CT Management | Management | 1992 |
| Former (3) | ||
| Audit | 1992 – 2005 | |
ET | Audit | 1992 – 1992 |
PE Management | Management | 1992 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1992 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 1992 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Niels B. Jensen. | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Claus Tino Bachmann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lene Bachmann | Board of Directors | 0 companies |
| Rita Gunhild Hansen | Board of Directors | 0 companies |
| Peter Bachmann | Board of Directors | 0 companies |