| Revenue | DKK 280K | -22% |
| EBITDA | DKK -217K | -72% |
| Net profit | DKK -221K | -57% |
| Total assets | DKK 768K | -43% |
| Equity | DKK -437K | -102% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -92 | -84 | 353 | 360 | 280 |
| Staff expenses | -104 | -108 | -492 | -486 | -497 |
| EBITDA | -196 | -192 | -139 | -126 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -196 | -192 | -139 | -126 | -217 |
| Net financials | -19 | 150 | -44 | -72 | -66 |
| Profit before tax | -215 | -42 | -184 | -198 | -283 |
| Tax | -40 | -46 | -27 | -57 | -62 |
| Net profit | -175 | 4 | -157 | -141 | -221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.146 | 6.412 | 1.615 | 1.348 | 768 |
| Equity | 77 | 81 | -75 | -216 | -437 |
| Long-term debt | 0 | 0 | 1.555 | 0 | 0 |
| Short-term debt | 6.069 | 6.330 | 135 | 1.565 | 1.206 |
| Total debt | 6.069 | 6.330 | 1.690 | 1.565 | 1.206 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VY Management | Management | 1992 |
| Former (2) | ||
ET | Audit | 1992 – 1992 |
PE Management | Management | 1992 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1992 | |
| Board of Directors | 1992 | |
| Former (2) | ||
| Chairman | 1992 – 1992 | |
| Board of Directors | 1992 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Vivi Yhde Larsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Freddy Larsen | Board of Directors | 0 companies |
| Kenneth Yhde | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |