| Revenue | DKK 22,6M | -12% |
| EBITDA | DKK 4,8M | -39% |
| Net profit | DKK 10,5M | -16% |
| Total assets | DKK 56,5M | +4% |
| Equity | DKK 37,5M | +9% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.112 | 18.566 | 20.002 | 25.691 | 22.588 |
| Staff expenses | -8.644 | -13.309 | -15.402 | -17.771 | -18.086 |
| EBITDA | -532 | 5.207 | 4.585 | 7.920 | 4.813 |
| Depreciation & amort. | -354 | -570 | -717 | -993 | -1.054 |
| EBIT | -886 | 4.637 | 3.868 | 6.927 | 3.759 |
| Net financials | 2.459 | 2.782 | 4.532 | 7.044 | 7.569 |
| Profit before tax | 1.573 | 7.418 | 8.400 | 13.971 | 11.328 |
| Tax | -203 | 997 | 828 | 1.548 | 864 |
| Net profit | 1.776 | 6.421 | 7.572 | 12.423 | 10.464 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.229 | 36.765 | 44.541 | 54.159 | 56.452 |
| Equity | 17.768 | 22.482 | 25.664 | 34.381 | 37.501 |
| Long-term debt | 1.257 | 1.724 | 3.476 | 4.531 | 912 |
| Short-term debt | 10.203 | 12.559 | 15.401 | 15.247 | 18.040 |
| Total debt | 11.460 | 14.282 | 18.877 | 19.778 | 18.952 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
ET | Audit | 1992 – 1992 |
PE Management | Management | 1992 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Former (16) | ||
| Board of Directors | 2011 – 2022 | |
| Chairman | 1992 – 2004 | |
| Board of Directors | 2006 – 2019 | |
| Chairman | 1992 – 1992 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2004 – 2025 | |
| Board of Directors | 1992 – 2006 | |
| Board of Directors | 1992 – 2006 | |
| Board of Directors | 1992 – 2006 | |
| Board of Directors | 1992 – 2006 | |
| Board of Directors | 1992 – 1992 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1992 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Halken | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Takashi Iso | Board of Directors | 0 companies |
| Enver Edwin Medjedovic Hansen | Chairman | 0 companies |
| Hugo Wordenskjold Nørregaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Hiroshi Niikura | Board of Directors | 0 companies |
| Kiyoshi Fukuda | Board of Directors | 0 companies |
| Yoshihide Fujimoto | Board of Directors | 0 companies |
| Andreas Kleimann | Board of Directors | 0 companies |
| Uchida Hideki | Board of Directors | 0 companies |
| Tomoki Egami | Board of Directors | 0 companies |
| Akira Aiyama | Board of Directors | 0 companies |
| Ingrid Brix Jensen Havemann | Chairman | 0 companies |
| Teruhiko Kamijo | Board of Directors | 0 companies |
| Kimiyasu Higuchi | Board of Directors | 0 companies |
| Pearl Balling Schultz | Board of Directors | 0 companies |
| Tsumoru Ishiyama | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Preben Bang Mikkelsen | Board of Directors | 0 companies |
| Jan Enoch Feddersen | Chairman | 0 companies |
| Yoshiaki Fujinaka | Board of Directors | 0 companies |