| Revenue | DKK 2M | +120% |
| EBITDA | DKK 1,8M | +152% |
| Net profit | DKK 1,1M | +1701% |
| Total assets | DKK 22,9M | +7% |
| Equity | DKK 11,6M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.235 | 1.351 | 1.972 | 913 | 2.007 |
| Staff expenses | -142 | -131 | -156 | -180 | -159 |
| EBITDA | 1.093 | 1.219 | 1.816 | 734 | 1.849 |
| Depreciation & amort. | -583 | -583 | -583 | -583 | -433 |
| EBIT | 510 | 637 | 1.234 | 151 | 1.416 |
| Net financials | -379 | -380 | -338 | -222 | -280 |
| Profit before tax | 131 | 257 | 896 | -71 | 1.135 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 131 | 257 | 896 | -71 | 1.135 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.678 | 21.166 | 22.162 | 21.440 | 22.906 |
| Equity | 9.375 | 9.632 | 10.528 | 10.457 | 11.592 |
| Long-term debt | 4.813 | 4.554 | 4.294 | 4.031 | 3.766 |
| Short-term debt | 7.490 | 6.980 | 7.341 | 6.952 | 7.548 |
| Total debt | 12.303 | 11.534 | 11.634 | 10.983 | 11.314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2007 |
| Former (6) | ||
| Audit | 2005 – 2007 | |
KE Management | Management | 1992 – 2005 |
ET | Audit | 1992 – 1992 |
HS Management | Management | 1992 – 1994 |
AR Management | Management | 2005 – 2007 |
PE Management | Management | 1992 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (16) | ||
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 1992 – 1992 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2005 – 2024 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1992 – 1992 | |
| Deputy Chairman | 2012 – 2020 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 2000 – 2005 | |
| Board of Directors | 1992 – 2002 | |
| Board of Directors | 1992 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSINSTITUTTET STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kai Erik Vangskjær | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Jensen | Management | 0 companies |
| Henrik Steensen Piil | Management | 0 companies |
| Arne Rud Asmussen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Hansen Brik Juhl | Board of Directors | 0 companies |
| Benny Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Finn Juhl Jensen | Board of Directors | 0 companies |
| Brian Bjerregaard | Board of Directors | 0 companies |
| Flemming Grothe Clausen | Board of Directors | 0 companies |
| Gert Skov Rasmussen | Chairman | 0 companies |
| Jens Anker Engelbrechtsen | Board of Directors | 0 companies |
| Poul Erik Skov Christensen | Board of Directors | 0 companies |
| Torben Henriksen Ivanhoe Bak | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Jette Tingleff Hvarre | Deputy Chairman | 0 companies |
| Jack Johannes Rasmussen | Chairman | 0 companies |
| Niels Jørgen Dyhrberg | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Christian Skov | Chairman | 0 companies |
| Hardy Flemming Hansen | Board of Directors | 0 companies |
| Bent Nissen Rasmussen | Board of Directors | 0 companies |