| Revenue | DKK -80K | -48% |
| EBITDA | DKK -136K | +38% |
| Net profit | DKK 2,3M | -65% |
| Total assets | DKK 127,5M | -1% |
| Equity | DKK 111M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 194 | -97 | -67 | -154 | -80 |
| Staff expenses | -78 | -97 | -430 | -67 | -57 |
| EBITDA | 116 | -194 | -496 | -220 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -194 | -496 | -220 | -136 |
| Net financials | 12.599 | 25.354 | 9.897 | 6.724 | 2.401 |
| Profit before tax | 12.715 | 25.160 | 9.401 | 6.503 | 2.265 |
| Tax | 27 | -171 | -84 | -93 | -74 |
| Net profit | 12.688 | 25.331 | 9.485 | 6.596 | 2.339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 108.542 | 132.736 | 131.213 | 128.185 | 127.475 |
| Equity | 86.909 | 107.405 | 108.555 | 108.671 | 111.017 |
| Long-term debt | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.606 | 25.332 | 22.658 | 19.514 | 16.458 |
| Total debt | 21.633 | 25.332 | 22.658 | 19.514 | 16.458 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PN Unofficial title | Unofficial title | 1998 – 2001 |
IM Management | Management | 2014 – 2018 |
JR Management | Management | 1991 – 1998 |
LH Audit | Audit | 1991 – 2001 |
CC Audit | Audit | 2001 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørgaard Andersen | Unofficial title | 0 companies |
| Inge Merete Bach Bentsen | Management | 0 companies |
| Jan Rasmussen | Management | 0 companies |
| Lisbeth Hørbye Skov | Audit | 0 companies |
| Claus Christensen | Audit | 0 companies |