| Revenue | DKK -52K | -17% |
| EBITDA | DKK -52K | +17% |
| Net profit | DKK 3,2M | -8% |
| Total assets | DKK 27,7M | +17% |
| Equity | DKK 26,9M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -31 | -55 | -35 | -43 | -47 | -43 | -63 | -49 | -73 | -53 | -63 | -52 |
| Staff expenses | -0 | -11 | -4 | -12 | -7 | -7 | -65 | -100 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -42 | -59 | -48 | -50 | -54 | -108 | -163 | -49 | -73 | -53 | -63 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -42 | -59 | -48 | -50 | -54 | -108 | -163 | -49 | -73 | -53 | -63 | -52 |
| Net financials | 1.232 | 1.417 | 1.100 | 2.156 | -59 | 2.912 | -1.110 | 4.722 | 2.674 | 7.764 | -3.286 | 3.598 | 4.165 |
| Profit before tax | 1.227 | 1.375 | 1.041 | 2.109 | -110 | 2.858 | -1.218 | 4.560 | 2.625 | 7.691 | -3.339 | 3.535 | 4.113 |
| Tax | 342 | 347 | 258 | 497 | -0 | 605 | -262 | 1.003 | 584 | 1.696 | 0 | 58 | 905 |
| Net profit | 885 | 1.029 | 784 | 1.612 | -110 | 2.253 | -955 | 3.556 | 2.041 | 5.995 | -3.339 | 3.477 | 3.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.199 | 8.916 | 9.570 | 10.946 | 10.790 | 13.002 | 11.980 | 16.074 | 17.990 | 25.109 | 20.250 | 23.696 | 27.738 |
| Equity | 7.658 | 8.638 | 9.374 | 10.936 | 10.777 | 12.978 | 11.970 | 15.526 | 17.568 | 23.563 | 20.224 | 23.685 | 26.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 277 | 196 | 10 | 13 | 24 | 10 | 547 | 422 | 1.546 | 26 | 10 | 844 |
| Total debt | 541 | 277 | 196 | 10 | 13 | 24 | 10 | 547 | 422 | 1.546 | 26 | 10 | 844 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Bjerregaard Thomsen | Chairman | 0 companies |
| Palle Steen Thomsen | Board of Directors | 0 companies |
| Anne Marie Pedersen | Chairman | 0 companies |
| Nils Falk Bjerregaard | Board of Directors | 0 companies |
| Mai Bjerregaard Andersen | Chairman | 0 companies |