| Revenue | DKK 665M | -3% |
| EBITDA | DKK 1M | -93% |
| Net profit | DKK -5,6M | -126% |
| Total assets | DKK 410,9M | -15% |
| Equity | DKK 40,4M | -42% |
| Employees | 389 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.899 | 19.891 | 22.256 | 37.224 | 380.857 | 411.414 | 467.957 | 48.351 | 117.686 | 427.768 | 688.719 | 665.004 |
| Staff expenses | -13.166 | -13.294 | -14.475 | -18.781 | -22.510 | -24.637 | -28.919 | -26.815 | -29.317 | -37.037 | -42.757 | -50.219 |
| EBITDA | 2.732 | 6.598 | 7.781 | 18.443 | 16.297 | 12.486 | 14.852 | 1.167 | -5.976 | 7.344 | 16.006 | 1.048 |
| Depreciation & amort. | -474 | -431 | -384 | -390 | -403 | -318 | -367 | -646 | -771 | -649 | -589 | -1.224 |
| EBIT | 2.258 | 6.166 | 7.397 | 18.053 | 15.894 | 12.168 | 14.485 | 521 | -6.747 | 6.695 | 15.417 | -176 |
| Net financials | 377 | 250 | 555 | -1.985 | -3.462 | 987 | -2.260 | -5.266 | -198 | -3.125 | 12.203 | -8.373 |
| Profit before tax | 2.636 | 6.416 | 7.952 | 16.068 | 12.432 | 13.155 | 12.225 | -4.745 | -6.945 | 3.570 | 27.620 | -8.549 |
| Tax | 902 | 1.432 | -0 | 3.555 | 2.768 | 3.048 | 1.832 | 253 | -722 | 26 | 5.789 | -2.967 |
| Net profit | 1.734 | 4.984 | 7.952 | 12.513 | 9.664 | 10.107 | 10.392 | -4.998 | -6.223 | 3.544 | 21.831 | -5.582 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98.624 | 91.881 | 146.683 | 278.118 | 230.705 | 358.863 | 270.674 | 244.243 | 378.031 | 527.990 | 482.232 | 410.900 |
| Equity | 1.997 | 6.980 | 13.173 | 25.686 | 35.350 | 45.456 | 55.849 | 50.850 | 44.627 | 48.171 | 70.002 | 40.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 953 | 2.743 | 1.217 | 0 | 370 | 392 |
| Short-term debt | 96.628 | 84.901 | 133.510 | 252.433 | 195.356 | 313.406 | 210.440 | 181.847 | 320.684 | 471.699 | 401.223 | 357.439 |
| Total debt | 96.628 | 84.901 | 133.510 | 252.433 | 195.356 | 313.406 | 214.825 | 184.590 | 321.901 | 471.699 | 401.223 | 357.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KK Founder | Founder | 1992 | — | — |
BJ Founder | Founder | 1992 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SL Management | Management | 1992 | — | — |
JH | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVE NATION DENMARK MANAGEMENT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Larsen Schmidt | Chief Executive Officer | 0 companies |
| Kjeld Kornum | Founder | 0 companies |
| Balthasar Jurg Meyer | Founder | 0 companies |
| Jesper Christensen | Chief Executive Officer | 0 companies |
| Steen Løvenbalk Mariboe | Management | 0 companies |
| Jørgen Henrik Tjørning | Audit | 0 companies |
| Carl Birger Pernow | Chairman | 0 companies |
| Paul Gordon Antonio | Chairman | 0 companies |
| Steffan Holm | Board of Directors | 0 companies |
| Thomas Olov Johansson | Board of Directors | 0 companies |
| Maria Prior | Board of Directors | 0 companies |
| Poul Jørgen Juul | Board of Directors | 0 companies |
| John David Reid | Chairman | 0 companies |