| Revenue | DKK -170K | +7% |
| EBITDA | DKK -420K | -3% |
| Net profit | DKK 605K | -80% |
| Total assets | DKK 29M | +2% |
| Equity | DKK 28,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -18 | -18 | -16 | -15 | -134 | -129 | -111 | -119 | -145 | -161 | -159 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -250 | -250 | -250 | -250 |
| EBITDA | -19 | -22 | -18 | -18 | -16 | -15 | -134 | -129 | -111 | -369 | -395 | -411 | -409 | -420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -22 | -18 | -18 | -16 | -15 | -134 | -129 | -111 | -369 | -395 | -411 | -409 | -420 |
| Net financials | -36 | 622 | -3 | 1.097 | 19 | 691 | 724 | 1.344 | 903 | 3.208 | -4.538 | 1.569 | 3.429 | 1.025 |
| Profit before tax | -55 | 600 | -21 | 1.079 | 3 | 676 | 590 | 1.215 | 791 | 2.839 | -4.933 | 1.158 | 3.020 | 605 |
| Tax | -20 | 22 | -26 | -11 | -5 | 16 | 116 | 267 | 174 | 625 | -0 | 1 | -0 | -0 |
| Net profit | -35 | 578 | 5 | 1.090 | 8 | 659 | 474 | 948 | 617 | 2.214 | -4.933 | 1.157 | 3.020 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.437 | 2.138 | 2.256 | 3.290 | 3.349 | 3.740 | 25.631 | 26.776 | 27.285 | 29.715 | 24.332 | 25.533 | 28.435 | 28.967 |
| Equity | 414 | 992 | 997 | 2.087 | 2.095 | 2.754 | 24.593 | 25.540 | 26.158 | 28.372 | 23.439 | 24.596 | 27.616 | 28.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.023 | 1.146 | 1.259 | 1.203 | 1.254 | 985 | 1.038 | 1.236 | 1.127 | 1.343 | 893 | 937 | 819 | 746 |
| Total debt | 3.023 | 1.146 | 1.259 | 1.203 | 1.254 | 985 | 1.038 | 1.236 | 1.127 | 1.343 | 893 | 937 | 819 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Audit | Audit | 2000 | — | — |
CA Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| NB Revision | Audit | 0 companies |
| Christian Albert Fløistrup | Founder | 0 companies |