| Revenue | DKK -42K | +10% |
| EBITDA | DKK -722K | +14% |
| Net profit | DKK -226K | +10% |
| Total assets | DKK 3 | -100% |
| Equity | DKK -143,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -10 | -10 | 390 | -28 | -11 | -37 | -29 | -65 | -34 | -28 | -38 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -10 | -10 | 390 | -28 | -11 | -37 | -29 | -65 | -34 | -28 | -844 | -722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -10 | -10 | 390 | -28 | -11 | -37 | -29 | -65 | -34 | -28 | -844 | -722 |
| Net financials | -0 | 0 | -0 | 0 | -0 | 848 | -52 | -67 | -81 | -84 | -88 | -155 | 592 | 496 |
| Profit before tax | -8 | -8 | -10 | -10 | 390 | 820 | -63 | -103 | -110 | -149 | -122 | -183 | -252 | -226 |
| Tax | -0 | -0 | -0 | -0 | 70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -8 | -10 | -10 | 320 | 820 | -63 | -103 | -110 | -149 | -122 | -183 | -252 | -226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 7 | 7 | 6 | 406 | 8 | 31 | 6 | 5 | 3 | 2 | 2 | 1 | 0 |
| Equity | -143.547 | -143.554 | -143.564 | -143.574 | -143.254 | -142.435 | -142.497 | -142.601 | -142.710 | -142.860 | -142.982 | -143.165 | -143.417 | -143.643 |
| Long-term debt | 143.546 | 143.554 | 143.562 | 143.570 | 143.580 | 142.360 | 142.518 | 142.595 | 142.700 | 142.837 | 142.958 | 143.139 | 0 | 0 |
| Short-term debt | 8 | 8 | 9 | 10 | 80 | 82 | 11 | 11 | 15 | 25 | 26 | 28 | 143.418 | 143.643 |
| Total debt | 143.554 | 143.561 | 143.570 | 143.580 | 143.661 | 142.443 | 142.529 | 142.606 | 142.715 | 142.862 | 142.984 | 143.166 | 143.418 | 143.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
| Audit | 1992 | — | — | |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bo Paulsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jan Kurt Eberlin Christensen | Board of Directors | 0 companies |
| Peter Elgaard Madsen | Board of Directors | 0 companies |
| Niels Thestrup | Board of Directors | 0 companies |
| Peter Kjær | Board of Directors | 0 companies |
| Christian Stenderup | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |