| Revenue | DKK 52M | +8% |
| EBITDA | DKK 12,4M | -4% |
| Net profit | DKK 8,4M | -43% |
| Total assets | DKK 97M | -10% |
| Equity | DKK 81,2M | -2% |
| Employees | 69 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27.353 | 31.372 | 31.709 | 48.007 | 51.960 |
| Staff expenses | -27.628 | -28.789 | -29.100 | -35.088 | -39.587 |
| EBITDA | -275 | 2.583 | 2.609 | 12.919 | 12.373 |
| Depreciation & amort. | -1.670 | -1.616 | -1.482 | -1.394 | -1.632 |
| EBIT | -1.945 | 967 | 1.127 | 11.525 | 10.741 |
| Net financials | -70 | -363 | -88 | -10 | 97 |
| Profit before tax | -2.015 | 604 | 1.039 | 11.515 | 10.838 |
| Tax | -0 | -0 | -0 | -3.428 | 2.393 |
| Net profit | -2.015 | 604 | 1.039 | 14.943 | 8.445 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75.453 | 73.762 | 78.229 | 107.148 | 96.958 |
| Equity | 66.180 | 66.783 | 67.822 | 82.765 | 81.210 |
| Long-term debt | 0 | 0 | 0 | 13 | 0 |
| Short-term debt | 9.273 | 6.978 | 10.407 | 24.369 | 15.748 |
| Total debt | 9.273 | 6.978 | 10.407 | 24.383 | 15.748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2022 |
| Former (8) | ||
ET | Audit | 1992 – 1992 |
MD Deputy | Deputy | 2017 – 2021 |
ND Management | Management | 1992 – 1993 |
PB Management | Management | 1993 – 1993 |
TJ Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
AJ Management | Management | 2017 – 2022 |
PE Management | Management | 1992 – 1992 |
FT Chief Executive Officer | Chief Executive Officer | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2009 | |
| Board of Directors | 2017 | |
| Board of Directors | 2019 | |
| Board of Directors | 2009 | |
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Former (15) | ||
| Board of Directors | 1999 – 2021 | |
| Board of Directors | 1999 – 2012 | |
| Chairman | 1992 – 1992 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1994 – 1997 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 1992 – 1992 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 90–99.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Mona Damgård Nielsen | Deputy | 0 companies |
| Peter Skov Valsted | Management | 0 companies |
| Niels Dines Boysen | Management | 0 companies |
| Per Bundgaard | Management | 0 companies |
| Thomas Jerome Byrne Jr | Chief Executive Officer | 0 companies |
| Alexander John Eisold | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Finn Thyge | Chief Executive Officer | 0 companies |
| William Glen Bartley | Chairman | 0 companies |
| Per Viggo Jacobsen | Board of Directors | 0 companies |
| Børge Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Adam Patrick Michel | Board of Directors | 0 companies |
| Finn Sørensen | Board of Directors | 0 companies |
| Jeffrey William Finch | Board of Directors | 0 companies |
| Johannes Tygesen Nielsen | Board of Directors | 0 companies |
| Carina Thyge Stærmose | Board of Directors | 0 companies |
| Tina Lindkvist Christensen | Board of Directors | 0 companies |
| Poul Østergaard Pedersen | Board of Directors | 0 companies |
| Poul Verner Letort | Board of Directors | 0 companies |
| Wilson Eli Bradley Jr. | Board of Directors | 0 companies |
| Bent Jørgensen | Chairman | 0 companies |
| Andrew Thomas Stockman | Board of Directors | 0 companies |
| Harold Walter Walsh | Board of Directors | 0 companies |
| Mogens Tofte Koch | Board of Directors | 0 companies |
| Jørgen Kirkegaard Kimø | Chairman | 0 companies |
| Johnny Christiansen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Martin John Engelbrechtsen | Board of Directors | 0 companies |