| Revenue | DKK 4M | -44% |
| EBITDA | DKK -884K | -232% |
| Net profit | DKK -1,3M | -155% |
| Total assets | DKK 36M | +5% |
| Equity | DKK 9,3M | -12% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.625 | 8.474 | 8.714 | 7.123 | 3.994 |
| Staff expenses | -6.610 | -6.672 | -6.724 | -6.453 | -4.879 |
| EBITDA | 2.015 | 1.802 | 1.990 | 670 | -884 |
| Depreciation & amort. | -385 | -286 | -331 | -265 | -189 |
| EBIT | 1.630 | 1.516 | 1.659 | 405 | -1.073 |
| Net financials | -335 | -450 | -1.003 | -1.036 | -585 |
| Profit before tax | 1.295 | 1.066 | 655 | -630 | -1.658 |
| Tax | 288 | 235 | 149 | -123 | -363 |
| Net profit | 1.007 | 831 | 506 | -508 | -1.295 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.131 | 37.267 | 35.927 | 34.312 | 35.986 |
| Equity | 10.953 | 11.384 | 11.490 | 10.583 | 9.287 |
| Long-term debt | 2.405 | 1.870 | 1.390 | 906 | 550 |
| Short-term debt | 23.774 | 24.013 | 23.047 | 22.824 | 26.148 |
| Total debt | 26.179 | 25.883 | 24.437 | 23.730 | 26.698 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
AM | Audit | 1999 – 2010 |
ET | Audit | 1992 – 1993 |
JA Management | Management | 1992 – 2011 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 1992 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 1992 – 1993 | |
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 1992 – 2022 | |
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 1992 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Wohlert Hansen | Chief Executive Officer | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Alexander Dam | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carsten Gram | Chairman | 0 companies |
| Mads Christian Olesen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Søren Merrild Knudsen | Board of Directors | 0 companies |
| Holger Lykke Ewald | Board of Directors | 0 companies |
| Karin Olesen | Board of Directors | 0 companies |
| Christian Dam Olesen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Bente Hefty Dam | Board of Directors | 0 companies |