| Revenue | DKK 5,4M | +13% |
| EBITDA | DKK -961K | -1% |
| Net profit | DKK -968K | +28% |
| Total assets | DKK 886K | -43% |
| Equity | DKK -43K | +98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 6.158 | 9.292 | 4.727 | 5.353 |
| Staff expenses | -877 | -1.422 | -2.507 | -2.751 |
| EBITDA | -492 | -597 | -954 | -961 |
| Depreciation & amort. | -25 | -25 | -28 | 3 |
| EBIT | -517 | -622 | -983 | -963 |
| Net financials | 1 | 0 | 2 | -5 |
| Profit before tax | -516 | -622 | -980 | -968 |
| Tax | -0 | -0 | 365 | -0 |
| Net profit | -516 | -622 | -1.346 | -968 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.139 | 4.692 | 1.566 | 886 |
| Equity | -750 | -1.372 | -2.718 | -43 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.890 | 6.064 | 4.283 | 930 |
| Total debt | 5.890 | 6.064 | 4.283 | 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
ET | Audit | 1992 | — | — |
TJ Unofficial title | Unofficial title | 2015 | — | — |
RP Management | Management | 2008 | — | — |
JV Audit | Audit | 1992 | — | — |
TK Management | Management | 2015 | — | — |
TR Management | Management | 1992 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Børge Christensen | Management | 0 companies |
| Diego Ruben Gugliotta | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Tyge Jesper Rothe | Unofficial title | 0 companies |
| Rasmus Peter Christensen | Management | 0 companies |
| Jan Vibe-Hastrup | Audit | 0 companies |
| Thomas Kurth | Management | 0 companies |
| Torben Riis Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Paolo Robuschi | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Antonio Robuschi | Board of Directors | 0 companies |
| Paolo Dalla Giacoma | Board of Directors | 0 companies |
| David Antoniuk | Board of Directors | 0 companies |
| Giorgio Angelino | Board of Directors | 0 companies |
| Bradley Lauren Wideman | Board of Directors | 0 companies |
| Paolo Urbanis | Chairman | 0 companies |
| Andrew R Schiesl | Board of Directors | 0 companies |
| Thomas Walter Rudolf Kurth | Board of Directors | 0 companies |
| Ambrogino Ponzi | Board of Directors | 0 companies |
| Dr Stephan Becker | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |