| Revenue | DKK 2M | -18% |
| EBITDA | DKK 640K | -30% |
| Net profit | DKK 119K | -57% |
| Total assets | DKK 3,7M | -12% |
| Equity | DKK 1,4M | -25% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.159 | 2.324 | 2.824 | 2.371 | 1.954 |
| Staff expenses | -1.311 | -1.336 | -1.282 | -1.408 | -1.314 |
| EBITDA | 848 | 988 | 1.542 | 917 | 640 |
| Depreciation & amort. | -630 | -558 | -475 | -449 | -382 |
| EBIT | 219 | 430 | 1.067 | 468 | 258 |
| Net financials | 173 | 158 | 111 | -86 | -76 |
| Profit before tax | 392 | 588 | 1.178 | 381 | 182 |
| Tax | 85 | 136 | 280 | 107 | 63 |
| Net profit | 307 | 452 | 898 | 274 | 119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.191 | 7.346 | 5.419 | 4.256 | 3.741 |
| Equity | 5.507 | 5.652 | 1.649 | 1.924 | 1.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.674 | 1.694 | 3.770 | 2.332 | 2.298 |
| Total debt | 1.674 | 1.694 | 3.770 | 2.332 | 2.298 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TÆ Founder | Founder | 1992 |
PÆ Management | Management | 2015 |
| Former (1) | ||
RT | Audit | 1999 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ærboe Hansen | Founder | 0 companies |
| Revisionsfirmaet Torben Hare | Audit | 0 companies |
| Peter Ærboe Hansen | Management | 0 companies |