| Revenue | DKK -133K | -128% |
| EBITDA | DKK -554K | -22% |
| Net profit | DKK 943K | +2006% |
| Total assets | DKK 24,2M | +1% |
| Equity | DKK 24M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -129 | -115 | 1.407 | 480 | -133 |
| Staff expenses | -317 | -733 | -733 | -934 | -421 |
| EBITDA | -446 | -847 | 674 | -453 | -554 |
| Depreciation & amort. | -16 | -15 | -0 | -0 | -0 |
| EBIT | -462 | -862 | 674 | -453 | -554 |
| Net financials | -713 | 2.526 | -2.425 | 406 | 1.497 |
| Profit before tax | -1.175 | 1.663 | -1.751 | -47 | 943 |
| Tax | -0 | -0 | 7 | 2 | -0 |
| Net profit | -1.175 | 1.663 | -1.758 | -49 | 943 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.314 | 26.350 | 23.526 | 23.932 | 24.194 |
| Equity | 23.488 | 25.076 | 23.241 | 23.113 | 23.975 |
| Long-term debt | 440 | 422 | 0 | 0 | 0 |
| Short-term debt | 386 | 852 | 285 | 818 | 219 |
| Total debt | 826 | 1.274 | 285 | 818 | 219 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MB Management | Management | 1992 – 1999 |
AK Management | Management | 1999 – 2012 |
| Audit | 1992 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (9) | ||
| Chairman | 1992 – 1995 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1992 – 1997 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 20–24.99% | 2001 | |
| Individual | 25–33.32% | 66.67–89.99% | 2016 | |
| Individual | 25–33.32% | 66.67–89.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Boris Boutrup | Management | 0 companies |
| Andrew Koefoed | Management | 0 companies |
| Revisionsfirmaet Hans Helge Sk elhøj | Audit | 0 companies |
| Jens Bjerg Lauritzen | Chairman | 0 companies |
| Frits Antik von Staffeldt | Board of Directors | 0 companies |
| Helle Dalsgaard Jefting | Board of Directors | 0 companies |
| Merete Jørgensen | Board of Directors | 0 companies |
| Lutz Könnecker | Chairman | 0 companies |
| Nicolai Fløe Jørgensen | Board of Directors | 0 companies |
| Ian Marc Bruun Eisensøe | Board of Directors | 0 companies |
| Carsten Overgaard | Board of Directors | 0 companies |
| Allan Valdemar Reimann | Chairman | 0 companies |
| Laurits Henning Lauritsen | Chairman | 0 companies |