| Revenue | DKK 8K | -87% |
| EBITDA | DKK 8K | -87% |
| Net profit | DKK -29K | -162% |
| Total assets | DKK 606K | -6% |
| Equity | DKK 392K | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.136 | 1.028 | 874 | 697 | 726 | 676 | 37 | 64 | 68 | 87 | 116 | 92 | 59 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 112 | -72 | 64 | 68 | 45 | 37 | 64 | 68 | 87 | 116 | 92 | 59 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 112 | -72 | 64 | 68 | 45 | 37 | 64 | 68 | 87 | 116 | 92 | 59 | 8 |
| Net financials | 145 | -99 | -39 | -56 | -44 | -23 | -37 | -40 | -10 | -37 | -71 | -47 | -70 | -37 |
| Profit before tax | 135 | 14 | -110 | 8 | 25 | 22 | 1 | 24 | 58 | 50 | 44 | 45 | -11 | -29 |
| Tax | 36 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | -0 |
| Net profit | 99 | 9 | -110 | 8 | 25 | 22 | 1 | 24 | 58 | 50 | 44 | 35 | -11 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.623 | 1.810 | 1.111 | 1.051 | 1.218 | 1.254 | 1.236 | 974 | 1.027 | 1.160 | 1.179 | 1.225 | 646 | 606 |
| Equity | 518 | 527 | 416 | 424 | 449 | 471 | 472 | 496 | 553 | 603 | 647 | 683 | 422 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.106 | 1.283 | 695 | 627 | 769 | 783 | 764 | 478 | 474 | 557 | 532 | 543 | 225 | 214 |
| Total debt | 2.106 | 1.283 | 695 | 627 | 769 | 783 | 764 | 478 | 474 | 557 | 532 | 543 | 225 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2018 | — | — |
DT Management | Management | 1992 | — | — |
AM | Audit | 1992 | — | — |
GB Management | Management | 1998 | — | — |
IK Management | Management | 1992 | — | — |
PE Management | Management | 1992 | — | — |
DR Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Marco Provasi | Management | 0 companies |
| Domenico Tassinari | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Gianfranco Bergamaschi | Management | 0 companies |
| Ingelise Korsgaard | Management | 0 companies |
| Paul Erik Clausen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Fabio Tassinari | Board of Directors | 0 companies |
| Roberto Bergamaschi | Board of Directors | 0 companies |
| Eddy Van Der Linde | Board of Directors | 0 companies |
| Gian Carlo Provasi | Board of Directors | 0 companies |