| Revenue | DKK 1,8M | -26% |
| EBITDA | DKK -6,7M | +30% |
| Net profit | DKK -5,5M | +29% |
| Total assets | DKK 81,7M | -7% |
| Equity | DKK 52,3M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.303 | 4.986 | 5.209 | 3.171 | 1.882 | 1.871 | 2.556 | 2.123 | 1.877 | 3.530 | 2.430 | 2.446 | 1.806 |
| Staff expenses | -0 | -0 | -0 | -0 | -229 | -439 | -809 | -662 | -758 | -975 | -917 | -630 | -572 |
| EBITDA | 4.313 | 5.015 | 5.279 | 3.156 | 3.306 | 4.136 | 1.043 | 1.200 | 1.682 | 7.488 | -5.451 | -9.598 | -6.719 |
| Depreciation & amort. | 4 | 7 | 7 | 3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.309 | 5.008 | 5.272 | 3.153 | 3.304 | 4.134 | 1.043 | 1.200 | 1.682 | 7.488 | -5.451 | -9.598 | -6.719 |
| Net financials | -920 | -756 | -769 | -674 | -628 | -588 | -650 | -495 | -436 | -464 | -476 | -418 | -372 |
| Profit before tax | 3.389 | 4.252 | 4.503 | 2.479 | 2.676 | 3.546 | 393 | 705 | 1.246 | 7.024 | -5.928 | -10.017 | -7.091 |
| Tax | 845 | 423 | 1.084 | 577 | 589 | 783 | 87 | 155 | 274 | 1.545 | -1.304 | -2.204 | -1.560 |
| Net profit | 2.544 | 3.829 | 3.419 | 1.902 | 2.087 | 2.763 | 306 | 550 | 972 | 5.479 | -4.624 | -7.813 | -5.531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.919 | 91.058 | 93.613 | 90.987 | 91.211 | 93.068 | 93.561 | 93.346 | 96.627 | 102.915 | 97.031 | 87.750 | 81.715 |
| Equity | 48.950 | 52.779 | 56.197 | 58.099 | 60.186 | 62.949 | 63.255 | 63.805 | 64.776 | 70.255 | 65.631 | 57.818 | 52.287 |
| Long-term debt | 19.969 | 18.362 | 16.704 | 24.609 | 20.033 | 10.639 | 8.881 | 8.748 | 6.543 | 6.257 | 5.862 | 5.562 | 5.211 |
| Short-term debt | 14.764 | 15.258 | 15.983 | 3.497 | 5.784 | 13.619 | 15.660 | 15.124 | 19.510 | 19.515 | 20.177 | 21.515 | 23.107 |
| Total debt | 34.732 | 33.620 | 32.688 | 28.106 | 25.817 | 24.258 | 24.541 | 23.872 | 26.053 | 25.772 | 26.038 | 27.077 | 28.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2002 | — | — |
KA Founder | Founder | 1992 | — | — |
KM Management | Management | 2019 | — | — |
PS Management | Management | 1992 | — | — |
JH Management | Management | 2014 | — | — |
JS Management | Management | 2007 | — | — |
OV Founder | Founder | 1992 | — | — |
BØ Management | Management | 1992 | — | — |
| Audit | 1992 | — | — | |
TS Founder | Founder | 1992 | — | — |
BR Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMSON A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Andersen | Management | 0 companies |
| Keld Astrup Sørensen | Founder | 0 companies |
| Kristian Møller Albertsen | Management | 0 companies |
| Poul Samsøe Fahrenholz Smith | Management | 0 companies |
| Jens Hedegaard Andersen | Management | 0 companies |
| Jesper Skovdam Damgaard | Management | 0 companies |
| Ole Vojdeman | Founder | 0 companies |
| Bent Østerby Sørensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Torben Storm Nielsen | Founder | 0 companies |
| Bent Rasmussen | Management | 0 companies |
| Maybrit Skovdam Damgaard | Chairman | 0 companies |
| Susanne Marie Hulbæk Damgaard | Board of Directors | 0 companies |
| Carsten Haug | Board of Directors | 0 companies |
| Peter Damgaard Nielsen | Chairman | 0 companies |
| Lone Stolberg Nielsen | Board of Directors | 0 companies |
| Veronica Frølund Damgaard Rasmussen | Board of Directors | 0 companies |
| Palle Viggo Johansen | Board of Directors | 0 companies |
| Dan Filip Christiansen | Board of Directors | 0 companies |
| Flemming Hartvig Pedersen | Chairman | 0 companies |