| Revenue | DKK 11,7M | +13% |
| EBITDA | DKK 712K | +184% |
| Net profit | DKK 389K | +149% |
| Total assets | DKK 12,2M | +2% |
| Equity | DKK 1,1M | +53% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.975 | 11.414 | 11.589 | 10.374 | 11.697 |
| Staff expenses | -11.309 | -11.023 | -11.746 | -11.223 | -10.985 |
| EBITDA | 666 | 392 | -157 | -850 | 712 |
| Depreciation & amort. | -89 | -83 | -49 | -56 | -45 |
| EBIT | 577 | 309 | -206 | -906 | 667 |
| Net financials | -64 | -18 | -186 | -27 | -86 |
| Profit before tax | 513 | 291 | -392 | -933 | 581 |
| Tax | 140 | 94 | -16 | -144 | 192 |
| Net profit | 373 | 196 | -376 | -788 | 389 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.459 | 12.138 | 11.846 | 11.955 | 12.194 |
| Equity | 2.316 | 2.212 | 1.736 | 738 | 1.126 |
| Long-term debt | 2.207 | 2.100 | 1.941 | 1.979 | 2.023 |
| Short-term debt | 6.923 | 7.814 | 8.170 | 9.238 | 9.041 |
| Total debt | 9.130 | 9.914 | 10.110 | 11.217 | 11.064 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Management | Management | 2010 |
GJ Founder | Founder | 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jensen | Management | 0 companies |
| Gert Jensen | Founder | 0 companies |