| Revenue | DKK 7,1M | +5% |
| EBITDA | DKK 7M | +3% |
| Net profit | DKK 4,7M | +0% |
| Total assets | DKK 169,8M | +2% |
| Equity | DKK 101,9M | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.826 | 5.579 | 6.256 | 6.778 | 7.084 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.826 | 5.579 | 6.256 | 6.778 | 6.984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.826 | 5.579 | 6.256 | 6.778 | 6.984 |
| Net financials | -536 | -536 | -477 | -2.037 | -2.266 |
| Profit before tax | 11.291 | 5.044 | 5.779 | 4.741 | 4.718 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.291 | 5.044 | 5.779 | 4.741 | 4.718 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 169.741 | 169.024 | 168.029 | 167.302 | 169.813 |
| Equity | 97.103 | 99.146 | 100.425 | 99.167 | 101.885 |
| Long-term debt | 67.766 | 65.481 | 64.521 | 63.346 | 62.135 |
| Short-term debt | 4.872 | 4.398 | 3.082 | 4.789 | 5.794 |
| Total debt | 72.638 | 69.878 | 67.603 | 68.135 | 67.928 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ON Founder | Founder | 1991 |
BJ Founder | Founder | 1991 |
PH Founder | Founder | 1991 |
KE Founder | Founder | 1991 |
| Former (1) | ||
OH Audit | Audit | 1991 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 1992 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nonbye | Founder | 0 companies |
| Benni Josiasen Hansen | Founder | 0 companies |
| Peter Hansen | Founder | 0 companies |
| Knud Erik Juul Larsen | Founder | 0 companies |
| Ole Hvingelby | Audit | 0 companies |