| Revenue | DKK -18K | +558% |
| EBITDA | DKK -287K | -7% |
| Net profit | DKK -752K | -181% |
| Total assets | DKK 55,3M | -1% |
| Equity | DKK 55,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -35 | — | — | -356 | -174 | -146 | -124 | -209 | -43 | -3 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -168 | -168 | -143 | -141 | -121 | -267 | -269 |
| EBITDA | -38 | -36 | -18 | -35 | -32 | -34 | -417 | -342 | -314 | -267 | -350 | -163 | -269 | -287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -83 | -83 | -83 | -98 | -133 | -142 | -142 |
| EBIT | -38 | -36 | -18 | -35 | -32 | -34 | -439 | -425 | -397 | -350 | -447 | -296 | -412 | -429 |
| Net financials | 18 | 66 | 2.203 | 2.265 | 2.624 | 2.201 | 45.314 | -184 | -181 | 599 | -632 | -568 | 1.607 | -323 |
| Profit before tax | -20 | 30 | 2.185 | 2.230 | 2.595 | 2.181 | 44.967 | -609 | -577 | 249 | -1.080 | -864 | 1.195 | -752 |
| Tax | 8 | 10 | 29 | -12 | 1 | 7 | 46 | -134 | -128 | 52 | -241 | -21 | 270 | -0 |
| Net profit | -28 | 20 | 2.156 | 2.242 | 2.593 | 2.174 | 44.921 | -475 | -450 | 197 | -839 | -843 | 926 | -752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.486 | 4.344 | 8.680 | 8.767 | 11.078 | 13.220 | 58.400 | 57.204 | 56.793 | 56.949 | 59.126 | 58.203 | 56.108 | 55.270 |
| Equity | 3.481 | 3.529 | 5.685 | 7.927 | 10.521 | 12.695 | 57.616 | 57.141 | 56.691 | 56.847 | 55.959 | 55.066 | 55.941 | 55.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 48 |
| Short-term debt | 5 | 815 | 2.995 | 840 | 557 | 525 | 743 | 63 | 102 | 101 | 3.168 | 3.137 | 119 | 83 |
| Total debt | 5 | 815 | 2.995 | 840 | 557 | 525 | 743 | 63 | 102 | 101 | 3.168 | 3.137 | 167 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nielsen Lund | Management | 0 companies |
| Hans Jørgen Nielsen | Board of Directors | 0 companies |
| Elsebeth Svanberg Lund | Board of Directors | 0 companies |