| Revenue | DKK -55K | -108% |
| EBITDA | DKK -120K | -118% |
| Net profit | DKK -165K | -162% |
| Total assets | DKK 2,3M | -31% |
| Equity | DKK 769K | -18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -49 | -21 | -169 | 685 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -21 | -169 | 685 | -120 |
| Depreciation & amort. | -63 | -45 | -52 | -232 | -24 |
| EBIT | -112 | -65 | -221 | 454 | -144 |
| Net financials | -29 | -42 | -136 | -157 | -22 |
| Profit before tax | -141 | -107 | -357 | 297 | -165 |
| Tax | -37 | 4 | -70 | 31 | -0 |
| Net profit | -104 | -111 | -287 | 265 | -165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.975 | 5.215 | 5.171 | 3.284 | 2.259 |
| Equity | 702 | 592 | 669 | 934 | 769 |
| Long-term debt | 0 | 0 | 3.435 | 1.011 | 0 |
| Short-term debt | 3.273 | 4.623 | 1.067 | 1.339 | 1.491 |
| Total debt | 3.273 | 4.623 | 4.502 | 2.350 | 1.491 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2023 |
| Former (5) | ||
BF Management | Management | 1992 – 2023 |
US Management | Management | 1992 – 1992 |
ET | Audit | 1992 – 1992 |
TM Management | Management | 1992 – 1994 |
LE Audit | Audit | 1992 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1992 – 2012 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1992 – 1999 | |
| Board of Directors | 1992 – 1992 | |
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Fredberg Jensen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Martin Thomsen | Management | 0 companies |
| Leif Edvard Højskov | Audit | 0 companies |
| Jesper Fredberg Jensen | Management | 0 companies |
| Annelise Enné Vestergaard | Board of Directors | 0 companies |
| Søren Buchtrup Lundberg | Board of Directors | 0 companies |
| Hanne Barkholt | Board of Directors | 0 companies |
| Viggo Baunsgaard | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Bill Andersen | Board of Directors | 0 companies |