| Revenue | DKK 1,6M | +28% |
| EBITDA | DKK 533K | +42% |
| Net profit | DKK 48K | -77% |
| Total assets | DKK 3,7M | +44% |
| Equity | DKK 302K | +19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.650 | 1.175 | 469 | 1.257 | 1.614 |
| Staff expenses | -884 | -734 | -909 | -883 | -1.080 |
| EBITDA | 765 | 441 | -440 | 375 | 533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 765 | 441 | -440 | 375 | 533 |
| Net financials | -146 | -436 | -92 | -70 | -75 |
| Profit before tax | 619 | 5 | -533 | 305 | 458 |
| Tax | 257 | -68 | -114 | 101 | 411 |
| Net profit | 365 | 73 | -418 | 204 | 48 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.653 | 2.477 | 2.171 | 2.600 | 3.735 |
| Equity | -1.204 | -1.132 | 50 | 254 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.808 | 3.558 | 2.071 | 2.296 | 3.433 |
| Total debt | 3.808 | 3.558 | 2.071 | 2.296 | 3.433 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
US Management | Management | 1992 – 1992 |
HS Unofficial title | Unofficial title | 2018 – 2018 |
ET | Audit | 1992 – 1992 |
NM Management | Management | 1992 – 2018 |
EP Audit | Audit | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 1992 – 1997 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1997 – 2018 | |
| Chairman | 2004 – 2018 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1992 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Henning Storm Knudsen | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Mandrup Christophersen | Management | 0 companies |
| Erik Pedersen | Audit | 0 companies |
| Lise Henny Koch Christophersen | Chairman | 0 companies |
| Elna Parsberg Hansen | Board of Directors | 0 companies |
| Bent Hasbo | Board of Directors | 0 companies |
| Jørgen Gjørlund | Board of Directors | 0 companies |
| Mogens Hansen | Chairman | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |