| Revenue | DKK 4,6M | +139% |
| EBITDA | DKK 4,3M | +1516% |
| Net profit | DKK 3,3M | +1610% |
| Total assets | DKK 4,8M | +292% |
| Equity | DKK 3,7M | +515% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.356 | 1.520 | 1.881 | 1.938 | 4.624 |
| Staff expenses | -1.902 | -1.376 | -1.316 | -1.675 | -365 |
| EBITDA | 454 | 40 | 536 | 264 | 4.260 |
| Depreciation & amort. | -136 | -30 | -24 | -24 | -0 |
| EBIT | 318 | 10 | 512 | 239 | 4.260 |
| Net financials | 11 | 13 | 19 | 18 | 156 |
| Profit before tax | 329 | 23 | 531 | 258 | 4.416 |
| Tax | 83 | 7 | 131 | 62 | 1.069 |
| Net profit | 246 | 16 | 400 | 196 | 3.347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.319 | 1.083 | 1.356 | 1.233 | 4.830 |
| Equity | 660 | 456 | 656 | 601 | 3.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 649 | 627 | 701 | 632 | 1.131 |
| Total debt | 649 | 627 | 701 | 632 | 1.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SK Management | Management | 2007 | — | — |
BL Audit | Audit | 1992 | — | — |
US Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TB Management | Management | 2000 | — | — |
CH Management | Management | 1992 | — | — |
NP Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAV HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Oliver Henning Holm | Chief Executive Officer | 0 companies |
| Søren Kjær Andersen | Management | 0 companies |
| Børge Lunde Nielsen | Audit | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Harald Torsøe | Chief Executive Officer | 0 companies |
| Torben Buhl | Management | 0 companies |
| Carsten Henriksen | Management | 0 companies |
| Niels Poulsen | Management | 0 companies |
| Steen Bechgaard Danø | Board of Directors | 0 companies |
| Hans Heinrich Becker | Board of Directors | 0 companies |
| Anton Christian Henriksen | Board of Directors | 0 companies |
| Rudolf Widmer | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |