| Revenue | DKK 3,9M | -5% |
| EBITDA | DKK 125K | -82% |
| Net profit | DKK 122K | +610% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.801 | 1.834 | 4.113 | 3.926 |
| Staff expenses | -3.712 | -3.114 | -3.435 | -3.801 |
| EBITDA | -1.912 | -1.281 | 679 | 125 |
| Depreciation & amort. | 19 | -38 | -49 | -0 |
| EBIT | -1.930 | -1.319 | 630 | 125 |
| Net financials | 12 | -91 | -612 | -3 |
| Profit before tax | -1.918 | -1.410 | 17 | 122 |
| Tax | -476 | 717 | -0 | -0 |
| Net profit | -1.442 | -2.127 | 17 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.745 | 7.701 | 3.545 | 0 |
| Equity | 664 | -1.462 | -1.445 | 0 |
| Long-term debt | 0 | 7.964 | 3.168 | 0 |
| Short-term debt | 7.081 | 1.199 | 1.822 | 0 |
| Total debt | 7.081 | 9.164 | 4.990 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 1992 | — | — |
US Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ES Management | Management | 1995 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Gustav Martens | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Manuel Vivet Baranera | Chief Executive Officer | 0 companies |
| Esther Silberberg | Management | 0 companies |
| Finn Roné Rasmussen | Chief Executive Officer | 0 companies |
| Mikael Lars-Olof Svensson | Chairman | 0 companies |
| Jacob Ove Kornerup | Board of Directors | 0 companies |
| Michael Ray | Board of Directors | 0 companies |
| Bengt Erik Skog | Chairman | 0 companies |
| Alberto Baranera Vivet | Board of Directors | 0 companies |
| Birgitte Martens | Board of Directors | 0 companies |
| Stephen G Cuntz | Chairman | 0 companies |
| Douglas C Bivins Jr | Board of Directors | 0 companies |
| Ingelise Martens | Board of Directors | 0 companies |
| Johan Patrik Henström | Board of Directors | 0 companies |
| Bengt Sture Holm | Board of Directors | 0 companies |
| Björn Christer Hellberg | Board of Directors | 0 companies |
| Peter Hesselholt | Board of Directors | 0 companies |
| Edel Marie Kublick | Board of Directors | 0 companies |
| Egon Valter Kublick | Chairman | 0 companies |
| Tanja Kublick | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Keith John Robinson | Board of Directors | 0 companies |