| Revenue | DKK 210K | +200% |
| EBITDA | DKK 210K | +200% |
| Net profit | DKK 490K | -12% |
| Total assets | DKK 5M | +8% |
| Equity | DKK 4,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 41 | 43 | 48 | 71 | 65 | 104 | 100 | 134 | 107 | 72 | 69 | 70 | 210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 41 | 43 | 48 | 71 | 65 | 104 | 100 | 134 | 107 | 72 | 69 | 70 | 210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -50 | -50 | -50 | -60 | -60 | -60 | -60 | -60 | -10 |
| EBIT | 43 | 41 | 43 | 48 | 45 | 15 | 54 | 50 | 74 | 47 | 12 | 9 | 10 | 200 |
| Net financials | 334 | 835 | -345 | 50 | -280 | 24 | 52 | 166 | 639 | 883 | 567 | 899 | 558 | 350 |
| Profit before tax | 377 | 875 | -302 | 98 | -234 | 38 | 105 | 216 | 714 | 930 | 579 | 908 | 568 | 550 |
| Tax | 13 | 14 | 14 | 12 | 12 | 5 | 12 | 11 | 14 | 10 | -1 | 2 | 12 | 59 |
| Net profit | 364 | 861 | -316 | 86 | -247 | 34 | 93 | 205 | 700 | 920 | 580 | 906 | 556 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.656 | 5.132 | 2.918 | 3.007 | 2.701 | 2.727 | 2.548 | 2.960 | 3.306 | 4.116 | 3.254 | 4.185 | 4.629 | 4.984 |
| Equity | 2.529 | 3.190 | 2.875 | 2.961 | 2.614 | 2.447 | 2.340 | 2.491 | 3.135 | 3.999 | 3.021 | 3.869 | 4.364 | 4.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 1.942 | 43 | 47 | 81 | 273 | 204 | 469 | 161 | 108 | 224 | 314 | 265 | 259 |
| Total debt | 127 | 1.942 | 43 | 47 | 81 | 273 | 204 | 469 | 161 | 108 | 224 | 314 | 265 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 1991 | — | — |
HR | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Malmskov | Founder | 0 companies |
| Haarby Revisionskontor | Audit | 0 companies |