| Revenue | DKK 9,1M | -26% |
| EBITDA | DKK 822K | +178% |
| Net profit | DKK 632K | +174% |
| Total assets | DKK 4,8M | +14% |
| Equity | DKK 2,3M | +39% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15.234 | 18.837 | 16.701 | 20.678 | 18.755 | 18.007 | 16.426 | 18.493 | 12.429 | 12.677 | 11.462 | 12.319 | 9.072 |
| Staff expenses | -10.459 | -12.430 | -12.661 | -13.044 | -12.591 | -13.767 | -12.529 | -12.543 | -12.979 | -12.484 | -14.033 | -13.379 | -8.251 |
| EBITDA | -1.641 | 1.814 | 308 | 2.778 | 1.266 | -724 | -551 | 1.901 | -550 | 193 | -2.571 | -1.060 | 822 |
| Depreciation & amort. | -43 | -69 | -122 | -132 | -160 | -357 | -278 | -271 | -266 | -216 | -18 | -14 | -10 |
| EBIT | -1.684 | 1.745 | 186 | 2.646 | 1.106 | -1.082 | -829 | 1.631 | -816 | -23 | -2.589 | -1.075 | 812 |
| Net financials | -26 | 0 | 0 | 3 | 156 | 84 | 4 | -21 | 457 | 313 | -616 | -14 | 0 |
| Profit before tax | -1.710 | 1.682 | 206 | 2.649 | 1.258 | -998 | -825 | 1.610 | -359 | 290 | -3.206 | -1.088 | 813 |
| Tax | -429 | 413 | 60 | 633 | 303 | -245 | -124 | 167 | -78 | 64 | -705 | -240 | 181 |
| Net profit | -1.281 | 1.270 | 146 | 2.016 | 955 | -753 | -701 | 1.443 | -281 | 226 | -2.501 | -849 | 632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.732 | 0 | 0 | 10.213 | 7.337 | 6.099 | 4.879 | 7.582 | 7.111 | 6.343 | 3.171 | 4.188 | 4.772 |
| Equity | 2.507 | 0 | 0 | 5.438 | 4.393 | 3.640 | 2.940 | 4.383 | 3.351 | 3.577 | 1.076 | 1.627 | 2.259 |
| Long-term debt | -1.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.098 | 949 | 760 | 726 | 478 |
| Short-term debt | -3.725 | 0 | 0 | 4.765 | 2.723 | 2.334 | 1.940 | 3.125 | 2.634 | 1.817 | 1.335 | 1.834 | 2.035 |
| Total debt | -5.225 | 0 | 0 | 4.765 | 2.723 | 2.334 | 1.940 | 3.125 | 3.732 | 2.766 | 2.095 | 2.560 | 2.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2013 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEOKON HOLDING A/S | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Helge Kirsbo | Management | 0 companies |
| Stefan Middelbo Outzen | Chief Executive Officer | 0 companies |
| Kim Møller Behrend | Chief Executive Officer | 0 companies |
| Thomas Hedegaard | Board of Directors | 0 companies |
| Bo Skovgaard Christensen | Board of Directors | 0 companies |
| Anne Kirsbo | Board of Directors | 0 companies |
| Hans Jørgen Lorenzen | Board of Directors | 0 companies |
| Jens Middelbo Outzen | Board of Directors | 0 companies |
| Thor Jon Wexø | Board of Directors | 0 companies |
| Poul Martin Hejlesen | Board of Directors | 0 companies |
| Morten Kirsbo | Chairman | 0 companies |
| Lars Kaalund | Board of Directors | 0 companies |
| Keld Harbo | Chairman | 0 companies |
| Lea Taggaard | Board of Directors | 0 companies |