| Revenue | DKK 6,9M | -29% |
| EBITDA | DKK -1,3M | -171% |
| Net profit | DKK -1,1M | -193% |
| Total assets | DKK 12,1M | -19% |
| Equity | DKK 1,7M | -39% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.029 | 5.360 | 6.473 | 5.183 | 5.257 | 3.848 | 3.958 | 1.930 | 1.226 | 2.584 | 5.083 | 7.635 | 9.603 | 6.866 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.753 | -180 | 1.076 | -113 | -129 | -2.057 | -2.325 | -2.441 | -2.872 | -1.742 | 689 | 1.174 | 1.790 | -1.266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.753 | -180 | 1.076 | -113 | -129 | -2.057 | -2.325 | -2.441 | -2.872 | -1.742 | 689 | 1.174 | 1.790 | -1.266 |
| Net financials | -94 | -27 | -62 | -62 | -52 | -71 | -103 | -104 | -128 | -52 | -262 | -485 | -272 | -113 |
| Profit before tax | 1.659 | -207 | 1.014 | -175 | -181 | -2.128 | -2.428 | -2.545 | -3.000 | -1.795 | 426 | 689 | 1.518 | -1.379 |
| Tax | 417 | -38 | 249 | -35 | -64 | -480 | -531 | -490 | -263 | -0 | -694 | 158 | 339 | -286 |
| Net profit | 1.242 | -169 | 765 | -140 | -117 | -1.648 | -1.897 | -2.055 | -2.737 | -1.795 | 1.120 | 531 | 1.179 | -1.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.044 | 8.204 | 8.522 | 11.567 | 10.691 | 12.483 | 12.000 | 10.246 | 8.284 | 10.347 | 14.961 | 15.851 | 14.863 | 12.064 |
| Equity | 3.765 | 3.596 | 4.361 | 4.221 | 4.103 | 2.455 | 557 | -1.498 | 1.765 | -30 | 1.090 | 1.621 | 2.801 | 1.708 |
| Long-term debt | 0 | 0 | 243 | 0 | 0 | 0 | 0 | 0 | 670 | 670 | 668 | 8.000 | 6.667 | 6.105 |
| Short-term debt | 4.279 | 4.608 | 3.918 | 7.346 | 6.588 | 10.028 | 11.443 | 11.744 | 5.849 | 9.708 | 13.202 | 6.229 | 5.395 | 4.252 |
| Total debt | 4.279 | 4.608 | 4.161 | 7.346 | 6.588 | 10.028 | 11.443 | 11.744 | 6.519 | 10.377 | 13.870 | 14.229 | 12.062 | 10.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1992 | — | — |
WL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KS Management | Management | 2010 | — | — |
OB Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
BMI Group Danmark ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Winnie Langballe Landrok | Chief Executive Officer | 0 companies |
| Karsten Simonsen | Management | 0 companies |
| Ole Bech Jensen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Klaus Sonne Ravn | Board of Directors | 0 companies |
| Søren Drewsen | Chairman | 0 companies |
| Clauss Rene Miquel Gammelgård | Chairman | 0 companies |
| Helle Hansen | Board of Directors | 0 companies |
| Michael Bjerring Mesnikow | Board of Directors | 0 companies |
| Seppo Nieminen | Chairman | 0 companies |
| Flemming Adolfsen | Chairman | 0 companies |
| Torben Vorup Øyås Bentsen | Board of Directors | 0 companies |
| Juha Nieminen | Board of Directors | 0 companies |
| Jørgen Nørgaard Øster | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Søren Holm Pedersen | Board of Directors | 0 companies |
| Jørgen Middelhede Erichsen | Chairman | 0 companies |