| Revenue | DKK -1,1M | -17% |
| EBITDA | DKK -1,1M | +17% |
| Net profit | DKK -933K | +29% |
| Total assets | DKK 5M | -10% |
| Equity | DKK 2,3M | +20% |
| Employees | 225 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.597 | 25.893 | 32.063 | 33.483 | 43.031 | 45.215 | 38.582 | 123.144 | 158.530 | 163.414 | 11.046 | -10.091 | -1.346 | -1.114 |
| Staff expenses | -12.278 | -11.298 | -13.536 | -18.887 | -23.296 | -25.085 | -24.900 | -82.896 | -106.820 | -122.979 | -0 | -0 | -0 | -0 |
| EBITDA | 1.982 | -1.031 | 1.367 | 2.902 | 4.153 | 4.880 | 3.540 | 8.130 | 9.227 | -1.051 | -7.310 | -10.091 | -1.346 | -1.114 |
| Depreciation & amort. | 241 | -229 | -284 | -421 | -484 | -322 | -285 | -757 | -1.022 | -1.169 | -0 | -0 | -0 | -0 |
| EBIT | 1.742 | -1.260 | 1.083 | 2.482 | 3.670 | 4.558 | 3.255 | 7.373 | 8.204 | -2.220 | -7.310 | -10.091 | -1.346 | -1.114 |
| Net financials | 207 | 656 | 153 | -139 | -617 | 42 | 2 | 199 | 298 | -75 | 400 | 439 | 32 | -79 |
| Profit before tax | 1.948 | -604 | 1.235 | 2.342 | 3.053 | 4.600 | 3.258 | 7.572 | 8.502 | -2.295 | -6.910 | -9.652 | -1.314 | -1.193 |
| Tax | 508 | -173 | 274 | 480 | 680 | 1.016 | 725 | 1.684 | 1.884 | -497 | -1.514 | -1.368 | -0 | -260 |
| Net profit | 1.440 | -431 | 961 | 1.862 | 2.373 | 3.585 | 2.532 | 5.888 | 6.618 | -1.798 | -5.396 | -8.284 | -1.314 | -933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.618 | 10.795 | 13.687 | 16.494 | 20.546 | 24.606 | 26.355 | 74.686 | 94.471 | 85.505 | 26.833 | 5.900 | 5.560 | 5.006 |
| Equity | 6.557 | 4.176 | 5.137 | 6.399 | 6.772 | 8.257 | 7.989 | 19.089 | 20.707 | 16.909 | 11.513 | 3.229 | 1.915 | 2.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.623 | 9.293 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.256 | 4.987 | 7.713 | 8.697 | 11.554 | 11.652 | 13.330 | 40.789 | 49.727 | 44.212 | 15.320 | 2.671 | 3.645 | 2.710 |
| Total debt | 9.256 | 4.987 | 7.713 | 8.697 | 11.554 | 11.652 | 13.330 | 40.789 | 58.350 | 53.505 | 15.320 | 2.671 | 3.645 | 2.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1992 | — | — |
| Audit | 1992 | — | — | |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
FY Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KP Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1992 | — | — | |
OB | Chairman | 2004 | — | — |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMW Group ApS | Company | 100.0% | 100.0% | 2022 |
Sweco Danmark | OJ A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kaj Møller | Chief Executive Officer | 0 companies |
| Frank Yding-Sørensen | Chief Executive Officer | 0 companies |
| Kai Pedersen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Brian Thyregaard Andreasen | Board of Directors | 0 companies |
| Jens Gandrup Jørgensen | Board of Directors | 0 companies |
| Peter Hartmann | Board of Directors | 0 companies |
| Helle Sofie Kaspersen | Chairman | 0 companies |
| Fatime Dauti | Board of Directors | 0 companies |
| Carsten Sørensen | Board of Directors | 0 companies |
| Carsten Digmann Stig | Board of Directors | 0 companies |
| Kenneth Jakobsen Thonsgaard | Board of Directors | 0 companies |
| Thomas Hansen | Deputy Chairman | 0 companies |
| Carsten Krogh Schrøder | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Ole Bell | Chairman | 0 companies |
| Kim Rusholt | Board of Directors | 0 companies |
| Mie Lærke Kaarslev | Board of Directors | 0 companies |
| Elisabeth Damgaard | Board of Directors | 0 companies |