Riskpilot← Back to searchSign inGet full accessTHORNICO A/S
A/SActiveCVR 15960205Havnegade 36, 2.Rental and operating of own or leased real estate · NACE 6820Est. 199110 employees
Revenue 2024
DKK 6,9M
+14% vs 2023
EBITDA margin
-268.2%
-22% vs 2023
Equity ratio
93.8%
Financial strength
Net profit 2024
DKK 717,1M
+22% vs 2023
| Revenue | DKK 6,9M | +14% |
| EBITDA | DKK -18,4M | -22% |
| Net profit | DKK 717,1M | +22% |
| Total assets | DKK 4,4B | +15% |
| Equity | DKK 4,1B | +19% |
| Employees | 10 | — |
Legal name
THORNICO A/S
CVR number
15960205
Legal form
Aktieselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
1. juli 1991
Share capital
DKK 1.000.000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af Thor Stadil alene, af Christian Nicholas Stadil alene eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at være holdingselskab for selskaber i relation til fødevarer, shipping, sport & fashion, fast ejendom samt finansiering og anden dermed i forbindelse stående virksomhed
Address
Havnegade 36, 2.
Phone
+4587344803
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.220 | — | — | 3.328 | 6.043 | 6.862 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.457 | -4.233 | -4.594 | -5.910 | -5.626 | -6.340.175 | -6.544 | -7.099 | -9.238 | -10.035 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -705 | -1.042 | -3.770 | -3.405 | -8.971 | -5.582 | -2.191 | -2.095.613 | -5.559 | -12.788 | -15.078 | -18.408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.000 | -12.000.000 | -19.000 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -705 | -1.042 | -3.770 | -3.405 | -8.971 | -5.582 | -14.191 | -14.095.613 | -24.559 | -12.788 | -15.078 | -18.408 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.341 | 197.011 | 151.673 | 71.988 | 348.948 | 226.411 | 368.327 | 354.750.810 | 810.566 | 296.147 | 608.652 | 740.073 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 254.636 | 195.969 | 147.903 | 68.583 | 339.977 | 220.829 | 354.136 | 340.655.197 | 786.007 | 283.360 | 593.574 | 721.665 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.170 | 369 | 1.961 | -1.123 | -2.946 | -2.297 | -14.632 | -12.822.399 | -12.876 | -22.750 | 4.030 | 4.551 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 256.806 | 195.600 | 145.942 | 69.706 | 342.922 | 223.127 | 368.768 | 353.477.596 | 798.883 | 306.110 | 589.544 | 717.114 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.764.611 | 1.980.623 | 3.156.098 | 3.623.646 | 3.468.331 | 3.084.774 | 2.693.025 | 2.781.373.149 | 3.731.047 | 4.203.556 | 3.807.148 | 4.377.396 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.345.696 | 1.617.037 | 2.560.671 | 2.809.492 | 2.904.776 | 2.565.008 | 2.208.583 | 2.298.505.608 | 3.154.288 | 3.553.122 | 3.456.642 | 4.108.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.387 | 39.985 | 32.020 | 20.939 | 40.045 | 58.681 | 83.342 | 52.456.758 | 19.475 | 17.021 | 75.602 | 85.694 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350.528 | 323.601 | 563.407 | 793.215 | 523.510 | 459.524 | 399.072 | 424.376.498 | 557.284 | 633.413 | 274.904 | 183.660 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.915 | 363.586 | 595.427 | 814.154 | 563.555 | 518.205 | 482.415 | 476.833.256 | 576.759 | 650.434 | 350.506 | 269.354 |
EBITDA margin
-268.2%
This company
15.8%
Market median
-1797% vs market
19992024
Equity ratio
93.8%
This company
38.2%
Market median
+146% vs market
19992024
Return on equity
17.5%
This company
18.4%
Market median
+5% vs market
19992024
Net profit margin
10449.9%
This company
8.1%
Market median
+128911% vs market
19992024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
19992024
Debt / equity
0.07×
This company
0.62×
Market median
+89% vs market
19992024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via CVR / Virk · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via CVR / Virk · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via CVR / Virk · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via CVR / Virk · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via CVR / Virk · Period 2007-01-01 – 2007-12-31
- Annual report 2006Filed via CVR / Virk · Period 2006-01-01 – 2006-12-31
- Annual report 2005Filed via CVR / Virk · Period 2005-01-01 – 2005-12-31
- Annual report 2004Filed via CVR / Virk · Period 2004-01-01 – 2004-12-31
- Annual report 2003Filed via CVR / Virk · Period 2003-01-01 – 2003-12-31
- Annual report 2002Filed via CVR / Virk · Period 2002-01-01 – 2002-12-31
- Annual report 2001Filed via CVR / Virk · Period 2001-01-01 – 2001-12-31
- Annual report 2000Filed via CVR / Virk · Period 2000-01-01 – 2000-12-31
- Annual report 1999Filed via CVR / Virk · Period 1999-01-01 – 1999-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2011 | — | — |
KM Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORNICO HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
THORNICO HOLDING A/S
THORNICO A/S Board members of THORNICO A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christian Nicholas Rosenkrantz Stadil | Management | 0 companies |
| Kirsten Malling Stadil | Founder | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |