| Revenue | DKK -28K | +58% |
| EBITDA | DKK -28K | -58% |
| Net profit | DKK -44K | +73% |
| Total assets | DKK 1M | -12% |
| Equity | DKK 577K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.806 | 13.822 | 8.214 | 8.639 | 9.967 | 575 | -1.506 | -1.264 | -979 | -618 | -2.967 | -1.056 | -18 | -28 |
| Staff expenses | -7.817 | -7.814 | -7.628 | -6.060 | -5.293 | -3.363 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.989 | 6.009 | 527 | 2.579 | 4.675 | -2.848 | -1.483 | -1.264 | -979 | -618 | -2.967 | -1.056 | -18 | -28 |
| Depreciation & amort. | -507 | -460 | -419 | -730 | -380 | -319 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.482 | 5.549 | 107 | 1.849 | 4.294 | -3.166 | -1.517 | -1.264 | -979 | -618 | -2.967 | -1.056 | -18 | -28 |
| Net financials | -1.056 | 650 | 877 | 156 | -807 | -1.357 | -327 | -229 | -61 | -23 | -8 | 1 | -189 | -28 |
| Profit before tax | 2.426 | 6.199 | 984 | 2.005 | 3.487 | -4.523 | -1.845 | -1.494 | -1.041 | -641 | -2.975 | -1.056 | -206 | -56 |
| Tax | 1.022 | 1.619 | 192 | 478 | 1.015 | -657 | -345 | -295 | -224 | -138 | -653 | -217 | -45 | -12 |
| Net profit | 1.404 | 4.580 | 792 | 1.526 | 2.472 | -3.866 | -1.500 | -1.198 | -817 | -503 | -2.322 | -839 | -161 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.671 | 38.034 | 39.602 | 32.817 | 22.495 | 18.722 | 1.843 | 2.084 | 2.579 | 2.256 | 1.394 | 5.872 | 1.196 | 1.049 |
| Equity | 6.603 | 11.040 | 6.833 | 8.359 | 7.828 | 1.462 | -42 | -1.244 | -2.057 | -2.556 | -4.879 | -5.718 | 621 | 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.068 | 26.993 | 32.743 | 24.458 | 14.667 | 17.260 | 1.885 | 3.328 | 4.636 | 4.811 | 6.272 | 11.590 | 575 | 472 |
| Total debt | 32.068 | 26.993 | 32.743 | 24.458 | 14.667 | 17.260 | 1.885 | 3.328 | 4.636 | 4.811 | 6.272 | 11.590 | 575 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AB Management | Management | 1992 | — | — |
OJ Audit | Audit | 1992 | — | — |
HB Management | Management | 2012 | — | — |
CP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØGEBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ove Georg Rasmussen | Chief Executive Officer | 0 companies |
| Axel Bøgebjerg Sørensen | Management | 0 companies |
| Ove Juul | Audit | 0 companies |
| Holger Bøgebjerg Sørensen | Management | 0 companies |
| Claus Paagh Damsbo | Management | 0 companies |
| Sine Myrnes-Østergaard | Board of Directors | 0 companies |
| Lars Langhoff | Board of Directors | 0 companies |
| Ingelise Mørk-Pedersen | Board of Directors | 0 companies |
| Henrik Skov Hansen Zederkof | Board of Directors | 0 companies |
| Christoffer Schiøler Bøgebjerg Sørensen | Chairman | 0 companies |
| Lars Vesten Drescher | Board of Directors | 0 companies |
| Klaus Termansen | Chairman | 0 companies |
| Anne Margrethe Bendix Haugaard Sørensen | Board of Directors | 0 companies |
| Anni Kohl Donner | Board of Directors | 0 companies |
| Betina Schiøler Hansen | Board of Directors | 0 companies |
| Erik Filsø Pedersen | Board of Directors | 0 companies |
| Allan Kling-Petersen | Board of Directors | 0 companies |
| Uffe Thorbjørn Berregård Baller | Board of Directors | 0 companies |
| Jens Anker Bøje | Chairman | 0 companies |