| Revenue | DKK 102K | -41% |
| EBITDA | DKK -15K | -138% |
| Net profit | DKK -133K | -28% |
| Total assets | DKK 2,5M | -8% |
| Equity | DKK 931K | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 209 | 177 | 70 | 174 | 102 |
| Staff expenses | -196 | -251 | -138 | -136 | -117 |
| EBITDA | 14 | -74 | -69 | 38 | -15 |
| Depreciation & amort. | -59 | -59 | -19 | -130 | -112 |
| EBIT | -45 | -133 | -87 | -92 | -126 |
| Net financials | -35 | -51 | -43 | -31 | -33 |
| Profit before tax | -81 | -184 | -130 | -124 | -160 |
| Tax | -16 | -39 | -29 | -20 | -27 |
| Net profit | -64 | -145 | -101 | -104 | -133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.911 | 2.871 | 2.713 | 2.727 | 2.515 |
| Equity | 396 | 252 | 1.151 | 1.055 | 931 |
| Long-term debt | 1.704 | 1.755 | 733 | 872 | 864 |
| Short-term debt | 424 | 515 | 478 | 378 | 321 |
| Total debt | 2.128 | 2.270 | 1.212 | 1.249 | 1.185 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 1992 |
| Former (1) | ||
PB Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1992 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 1992 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Asger Stenshøj Rasmussen | Management | 0 companies |
| Peter Hviid | Board of Directors | 0 companies |
| Annette Elisabeth Juul Rasmussen | Board of Directors | 0 companies |
| Kenn Stenshøj Rasmussen | Board of Directors | 0 companies |