| Revenue | DKK 3,7M | -9% |
| EBITDA | DKK 2,2M | -15% |
| Net profit | DKK 1,9M | -27% |
| Total assets | DKK 8,5M | -3% |
| Equity | DKK 7,7M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.320 | -4.360 | 4.274 | 3.584 | 4.204 | 3.609 | 2.780 | 3.708 | 3.032 | 4.231 | 4.549 | 4.301 | 4.057 | 3.693 |
| Staff expenses | -1.879 | -1.931 | -1.931 | -2.188 | -1.678 | -1.349 | -1.323 | -1.338 | -1.332 | -1.388 | -1.531 | -1.473 | -1.478 | -1.496 |
| EBITDA | 2.441 | -2.154 | 2.344 | 1.378 | 2.526 | 2.260 | 1.457 | 2.370 | 1.699 | 2.843 | 3.018 | 2.828 | 2.579 | 2.196 |
| Depreciation & amort. | 185 | -137 | -220 | -100 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.257 | -2.291 | 2.124 | 1.278 | 2.432 | 2.260 | 1.457 | 2.370 | 1.699 | 2.843 | 3.018 | 2.828 | 2.579 | 2.196 |
| Net financials | 135 | -398 | -196 | 459 | 14 | -115 | -58 | 1 | -12 | 165 | -561 | 337 | 792 | 202 |
| Profit before tax | 2.392 | -2.124 | 1.928 | 1.737 | 2.445 | 2.145 | 1.399 | 2.371 | 1.687 | 3.008 | 2.457 | 3.165 | 3.371 | 2.398 |
| Tax | 606 | -519 | 467 | 427 | 545 | 479 | 313 | 527 | 384 | 625 | 545 | 702 | 747 | 494 |
| Net profit | 1.786 | -1.606 | 1.461 | 1.309 | 1.901 | 1.666 | 1.086 | 1.844 | 1.303 | 2.382 | 1.912 | 2.463 | 2.624 | 1.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.701 | 8.196 | 0 | 0 | 6.219 | 5.691 | 4.568 | 4.883 | 3.460 | 5.102 | 6.931 | 8.054 | 8.780 | 8.476 |
| Equity | 3.596 | 2.202 | 0 | 0 | 5.173 | 4.839 | 3.925 | 3.769 | 2.572 | 3.754 | 5.666 | 7.129 | 7.753 | 7.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.061 | -5.929 | 0 | 0 | 1.031 | 852 | 643 | 1.114 | 888 | 1.311 | 1.265 | 925 | 1.027 | 818 |
| Total debt | 2.061 | -5.929 | 0 | 0 | 1.031 | 852 | 643 | 1.114 | 888 | 1.348 | 1.265 | 925 | 1.027 | 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
PK Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 | |
FBJ Family Holding ApS | Company | 33.3% | 33.3% | 2020 |
NBJ HOU HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 15.0% | 15.0% | 2012 | |
PJ HOLDING HOU ApS | Company | 15.0% | 15.0% | 2012 |
FBJ HOU HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Per Kjær Andersen | Audit | 0 companies |