| Revenue | DKK -9K | +95% |
| EBITDA | DKK -9K | +87% |
| Net profit | DKK 798K | -49% |
| Total assets | DKK 13,8M | +1% |
| Equity | DKK 13,8M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | 1 | -3 | -4 | -9 |
| Staff expenses | -75 | -75 | -60 | -60 | -0 |
| EBITDA | -82 | -74 | -63 | -64 | -9 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -74 | -63 | -64 | -9 |
| Net financials | 3.505 | -1.186 | 1.408 | 2.083 | 879 |
| Profit before tax | 3.416 | -1.260 | 1.345 | 2.019 | 870 |
| Tax | 749 | -329 | 295 | 459 | 73 |
| Net profit | 2.667 | -931 | 1.050 | 1.560 | 798 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.980 | 11.607 | 12.281 | 13.656 | 13.812 |
| Equity | 12.736 | 11.605 | 12.255 | 13.414 | 13.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 2 | 26 | 242 | 0 |
| Total debt | 244 | 2 | 26 | 242 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EH Founder | Founder | 1992 |
BA Founder | Founder | 1992 |
JC Founder | Founder | 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1992 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Højgaard Lie | Founder | 0 companies |
| Birthe Andersen | Founder | 0 companies |
| Jens Christian Andersen | Founder | 0 companies |
| Jens Erik Bjerggaard | Board of Directors | 0 companies |
| Jørgen Juel Ankjær | Board of Directors | 0 companies |
| Carsten Højgaard Lie | Board of Directors | 0 companies |
| Anna Birthe Lie | Board of Directors | 0 companies |