| Revenue | — | — |
| EBITDA | DKK 662K | +136% |
| Net profit | DKK 606K | +114% |
| Total assets | DKK 5,9M | +15% |
| Equity | DKK 5,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 903 | 604 | 570 | 58 | 934 | 154 | 286 | 578 | 506 | -227 | 280 | 662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | 903 | 604 | 570 | 58 | 934 | 154 | 286 | 578 | 506 | -227 | 280 | 662 |
| Net financials | -380 | -1.111 | 815 | 543 | 514 | 27 | 895 | 78 | 274 | 562 | 502 | -213 | 294 | 610 |
| Profit before tax | -389 | -1.119 | 808 | 537 | 505 | 21 | 888 | 72 | 267 | 556 | 494 | -223 | 283 | 595 |
| Tax | -21 | -25 | -27 | -17 | -17 | -30 | -11 | -19 | -6 | -5 | -5 | -0 | -1 | -11 |
| Net profit | -367 | -1.094 | 835 | 554 | 523 | 51 | 899 | 91 | 273 | 560 | 498 | -223 | 284 | 606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.575 | 2.158 | 3.000 | 3.595 | 3.676 | 3.829 | 5.055 | 4.584 | 4.588 | 5.178 | 5.090 | 4.728 | 5.152 | 5.926 |
| Equity | 2.171 | 912 | 1.824 | 2.280 | 2.703 | 2.836 | 3.830 | 3.970 | 4.135 | 4.585 | 4.970 | 4.633 | 4.800 | 5.284 |
| Long-term debt | 1.244 | 1.086 | 922 | 897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257 | 247 |
| Short-term debt | 160 | 160 | 254 | 417 | 973 | 994 | 1.225 | 614 | 453 | 593 | 120 | 95 | 95 | 396 |
| Total debt | 1.404 | 1.246 | 1.176 | 1.314 | 973 | 994 | 1.225 | 614 | 453 | 593 | 120 | 95 | 353 | 643 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|