| Revenue | DKK -71K | -87% |
| EBITDA | DKK -556K | +48% |
| Net profit | DKK -383K | +46% |
| Total assets | DKK 4M | -10% |
| Equity | DKK 4M | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.074 | 5.501 | -154 | -537 | -71 |
| Staff expenses | -385 | -524 | -533 | -534 | -485 |
| EBITDA | 1.690 | 4.977 | -687 | -1.071 | -556 |
| Depreciation & amort. | -225 | -186 | -145 | -27 | -15 |
| EBIT | 1.465 | 4.791 | -832 | -1.098 | -572 |
| Net financials | -190 | -17 | 8 | 186 | 80 |
| Profit before tax | 1.275 | 4.775 | -824 | -912 | -491 |
| Tax | 274 | -194 | -181 | -200 | -108 |
| Net profit | 1.001 | 4.969 | -643 | -712 | -383 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.700 | 5.911 | 5.297 | 4.477 | 4.029 |
| Equity | 4.270 | 5.739 | 5.096 | 4.384 | 4.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.429 | 172 | 202 | 93 | 29 |
| Total debt | 1.429 | 172 | 202 | 93 | 29 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HR Management | Management | 2000 |
JR Founder | Founder | 1992 |
EH Founder | Founder | 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Rødsgaard Hansen | Management | 0 companies |
| Jens Rauff Hansen | Founder | 0 companies |
| Ellen Hansen | Founder | 0 companies |