| Revenue | DKK -65K | -16% |
| EBITDA | DKK -65K | +16% |
| Net profit | DKK 11,6M | -59% |
| Total assets | DKK 191,9M | +4% |
| Equity | DKK 189,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -17 | -26 | -70 | -113 | -31 | -31 | -40 | -33 | -77 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.003 | 1.774 | -52 | -17 | -26 | -70 | -113 | -31 | -31 | -40 | -33 | -77 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.003 | 1.774 | -52 | -17 | -26 | -70 | -113 | -31 | -31 | -40 | -33 | -77 | -65 |
| Net financials | 10.192 | 3.807 | 6.584 | 5.027 | 6.873 | 11.894 | 15.886 | 3.923 | 9.296 | 17.363 | 13.787 | 28.759 | 12.001 |
| Profit before tax | 11.195 | 5.581 | 6.532 | 5.010 | 6.847 | 11.824 | 15.773 | 3.892 | 9.265 | 17.323 | 13.754 | 28.682 | 11.936 |
| Tax | 251 | 444 | 322 | -354 | -353 | -0 | -0 | -0 | -600 | 332 | 367 | 378 | 372 |
| Net profit | 10.944 | 5.137 | 6.209 | 5.364 | 7.200 | 11.824 | 15.773 | 3.892 | 9.865 | 16.991 | 13.387 | 28.304 | 11.564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.308 | 58.645 | 66.767 | 71.117 | 75.199 | 87.524 | 109.703 | 114.107 | 123.974 | 135.618 | 156.757 | 185.051 | 191.932 |
| Equity | 49.671 | 54.808 | 61.017 | 66.381 | 71.085 | 82.909 | 103.535 | 107.427 | 117.292 | 128.754 | 149.903 | 178.207 | 189.771 |
| Long-term debt | 0 | 0 | 0 | 4.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.637 | 3.837 | 5.750 | 0 | 4.114 | 4.615 | 6.168 | 6.680 | 6.682 | 6.864 | 6.854 | 6.844 | 2.161 |
| Total debt | 3.637 | 3.837 | 5.750 | 4.736 | 4.114 | 4.615 | 6.168 | 6.680 | 6.682 | 6.864 | 6.854 | 6.844 | 2.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
VO Management | Management | 2007 | — | — |
MT Management | Management | 2004 | — | — |
HK Management | Management | 1994 | — | — |
KG Management | Management | 2005 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JV Management | Management | 1991 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TS Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johan Magnusson | Chief Executive Officer | 0 companies |
| Vesa Olavi Rinkinen | Management | 0 companies |
| Mikko Tapani Hietanen | Management | 0 companies |
| Henrik Knudsen | Management | 0 companies |
| Krister Gullström | Management | 0 companies |
| Peter Kristiansson | Chief Executive Officer | 0 companies |
| Jens Vestergaard | Management | 0 companies |
| Jan Meier Andersen | Chief Executive Officer | 0 companies |
| Torben Svejstrup | Founder | 0 companies |
| Leena Anna-Liisa Craelius | Board of Directors | 0 companies |
| Pekka Sipilä | Board of Directors | 0 companies |
| Valter Vidmark | Board of Directors | 0 companies |
| Vesa Johannes Ruokonen | Board of Directors | 0 companies |
| Pia Maarit Tanskanen | Board of Directors | 0 companies |
| Pekka Olavi Mäkelä | Chairman | 0 companies |
| Paul Oskar Rosenqvist | Board of Directors | 0 companies |
| Heli Susanna Gummerus | Board of Directors | 0 companies |
| Erkki Juhani Oksanen | Board of Directors | 0 companies |
| Ismo Jalmari Anttila | Board of Directors | 0 companies |
| Markku Juhani Honkasalo | Chairman | 0 companies |
| Torben Moltke-Leth | Chairman | 0 companies |
| Grethe Jørgensen | Board of Directors | 0 companies |
| Tiina Eija-Liisa Bäckman | Board of Directors | 0 companies |
| Anssi Eino Markus Klinga | Chairman | 0 companies |
| Frans Viborg Hansen | Board of Directors | 0 companies |
| Vesa Ruokonen | Board of Directors | 0 companies |